[WINTONI] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 70.06%
YoY- -978.01%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 15,321 11,094 7,356 1,450 26,030 15,389 12,758 12.94%
PBT -4,661 -2,115 -1,479 -557 -7,234 -3,335 -388 422.15%
Tax 259 0 0 0 -80 -95 -122 -
NP -4,402 -2,115 -1,479 -557 -7,314 -3,430 -510 319.12%
-
NP to SH -4,402 -2,132 -1,494 -2,116 -7,067 -3,168 -294 504.49%
-
Tax Rate - - - - - - - -
Total Cost 19,723 13,209 8,835 2,007 33,344 18,819 13,268 30.15%
-
Net Worth 22,535 24,382 25,607 24,905 28,264 24,287 17,581 17.94%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 22,535 24,382 25,607 24,905 28,264 24,287 17,581 17.94%
NOSH 298,489 300,281 298,800 285,945 300,049 224,680 146,999 60.14%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -28.73% -19.06% -20.11% -38.41% -28.10% -22.29% -4.00% -
ROE -19.53% -8.74% -5.83% -8.50% -25.00% -13.04% -1.67% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.13 3.69 2.46 0.51 8.68 6.85 8.68 -29.50%
EPS -1.47 -0.71 -0.50 -0.74 -2.36 -1.41 -0.20 276.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0812 0.0857 0.0871 0.0942 0.1081 0.1196 -26.34%
Adjusted Per Share Value based on latest NOSH - 285,945
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.99 2.16 1.43 0.28 5.07 3.00 2.49 12.93%
EPS -0.86 -0.42 -0.29 -0.41 -1.38 -0.62 -0.06 487.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.0475 0.0499 0.0485 0.0551 0.0473 0.0343 17.82%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.05 0.05 0.05 0.05 0.08 0.08 0.08 -
P/RPS 0.97 1.35 2.03 9.86 0.92 1.17 0.92 3.58%
P/EPS -3.39 -7.04 -10.00 -6.76 -3.40 -5.67 -40.00 -80.61%
EY -29.50 -14.20 -10.00 -14.80 -29.44 -17.63 -2.50 415.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.58 0.57 0.85 0.74 0.67 -0.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 -
Price 0.05 0.05 0.06 0.05 0.07 0.07 0.09 -
P/RPS 0.97 1.35 2.44 9.86 0.81 1.02 1.04 -4.52%
P/EPS -3.39 -7.04 -12.00 -6.76 -2.97 -4.96 -45.00 -82.07%
EY -29.50 -14.20 -8.33 -14.80 -33.65 -20.14 -2.22 458.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.70 0.57 0.74 0.65 0.75 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment