[WINTONI] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -160.09%
YoY- -150.8%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 12,995 10,922 18,397 20,655 32,502 42,228 48,475 -58.52%
PBT -7,043 -6,721 -5,952 -3,669 -2,392 -640 835 -
Tax 49 0 -73 -98 -218 -278 -283 -
NP -6,994 -6,721 -6,025 -3,767 -2,610 -918 552 -
-
NP to SH -7,261 -6,859 -4,245 -1,805 -694 884 436 -
-
Tax Rate - - - - - - 33.89% -
Total Cost 19,989 17,643 24,422 24,422 35,112 43,146 47,923 -44.26%
-
Net Worth 25,903 24,905 7,364 8,175 8,886 10,414 8,871 104.69%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 25,903 24,905 7,364 8,175 8,886 10,414 8,871 104.69%
NOSH 302,258 285,945 75,535 75,631 74,305 73,030 75,499 152.77%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -53.82% -61.54% -32.75% -18.24% -8.03% -2.17% 1.14% -
ROE -28.03% -27.54% -57.64% -22.08% -7.81% 8.49% 4.91% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.30 3.82 24.36 27.31 43.74 57.82 64.21 -83.59%
EPS -2.40 -2.40 -5.62 -2.39 -0.93 1.21 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0871 0.0975 0.1081 0.1196 0.1426 0.1175 -19.02%
Adjusted Per Share Value based on latest NOSH - 75,631
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.53 2.13 3.59 4.03 6.34 8.23 9.45 -58.56%
EPS -1.42 -1.34 -0.83 -0.35 -0.14 0.17 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0485 0.0144 0.0159 0.0173 0.0203 0.0173 104.65%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.05 0.08 0.08 0.08 0.05 0.06 -
P/RPS 1.16 1.31 0.33 0.29 0.18 0.09 0.09 452.30%
P/EPS -2.08 -2.08 -1.42 -3.35 -8.57 4.13 10.39 -
EY -48.05 -47.97 -70.25 -29.83 -11.67 24.21 9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.82 0.74 0.67 0.35 0.51 8.97%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 29/05/09 27/02/09 -
Price 0.06 0.05 0.07 0.07 0.09 0.08 0.05 -
P/RPS 1.40 1.31 0.29 0.26 0.21 0.14 0.08 577.59%
P/EPS -2.50 -2.08 -1.25 -2.93 -9.64 6.61 8.66 -
EY -40.04 -47.97 -80.28 -34.09 -10.38 15.13 11.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.57 0.72 0.65 0.75 0.56 0.43 38.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment