[KEYASIC] QoQ Cumulative Quarter Result on 31-Aug-2019 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
23-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- 26.95%
YoY- -213.9%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 11,324 8,140 5,750 3,124 24,009 19,639 14,591 -15.53%
PBT -18,681 -5,479 -3,447 -1,491 -1,232 767 1,621 -
Tax 796 0 0 0 -809 0 0 -
NP -17,885 -5,479 -3,447 -1,491 -2,041 767 1,621 -
-
NP to SH -17,885 -5,479 -3,447 -1,491 -2,041 767 1,621 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 29,209 13,619 9,197 4,615 26,050 18,872 12,970 71.72%
-
Net Worth 20,317 25,095 27,186 29,182 31,844 33,269 35,266 -30.74%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 20,317 25,095 27,186 29,182 31,844 33,269 35,266 -30.74%
NOSH 1,058,219 950,569 950,569 950,569 950,569 950,569 950,569 7.40%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -157.94% -67.31% -59.95% -47.73% -8.50% 3.91% 11.11% -
ROE -88.03% -21.83% -12.68% -5.11% -6.41% 2.31% 4.60% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 1.07 0.86 0.60 0.33 2.53 2.07 1.53 -21.19%
EPS -1.69 -0.58 -0.36 -0.16 -0.21 0.08 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0264 0.0286 0.0307 0.0335 0.035 0.0371 -35.51%
Adjusted Per Share Value based on latest NOSH - 950,569
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 0.81 0.58 0.41 0.22 1.72 1.40 1.04 -15.33%
EPS -1.28 -0.39 -0.25 -0.11 -0.15 0.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0179 0.0194 0.0208 0.0227 0.0238 0.0252 -30.79%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.10 0.04 0.055 0.08 0.095 0.105 0.115 -
P/RPS 9.34 4.67 9.09 24.34 3.76 5.08 7.49 15.83%
P/EPS -5.92 -6.94 -15.17 -51.00 -44.25 130.13 67.44 -
EY -16.90 -14.41 -6.59 -1.96 -2.26 0.77 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 1.52 1.92 2.61 2.84 3.00 3.10 41.31%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 30/07/20 19/06/20 22/01/20 23/10/19 31/07/19 29/04/19 29/01/19 -
Price 0.10 0.095 0.05 0.07 0.095 0.12 0.11 -
P/RPS 9.34 11.09 8.27 21.30 3.76 5.81 7.17 19.25%
P/EPS -5.92 -16.48 -13.79 -44.63 -44.25 148.72 64.50 -
EY -16.90 -6.07 -7.25 -2.24 -2.26 0.67 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 3.60 1.75 2.28 2.84 3.43 2.96 45.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment