[KEYASIC] QoQ Cumulative Quarter Result on 31-May-2019 [#4]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -366.1%
YoY- -156.57%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 8,140 5,750 3,124 24,009 19,639 14,591 7,948 1.60%
PBT -5,479 -3,447 -1,491 -1,232 767 1,621 1,309 -
Tax 0 0 0 -809 0 0 0 -
NP -5,479 -3,447 -1,491 -2,041 767 1,621 1,309 -
-
NP to SH -5,479 -3,447 -1,491 -2,041 767 1,621 1,309 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 13,619 9,197 4,615 26,050 18,872 12,970 6,639 61.51%
-
Net Worth 25,095 27,186 29,182 31,844 33,269 35,266 30,546 -12.29%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 25,095 27,186 29,182 31,844 33,269 35,266 30,546 -12.29%
NOSH 950,569 950,569 950,569 950,569 950,569 950,569 930,569 1.42%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin -67.31% -59.95% -47.73% -8.50% 3.91% 11.11% 16.47% -
ROE -21.83% -12.68% -5.11% -6.41% 2.31% 4.60% 4.29% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 0.86 0.60 0.33 2.53 2.07 1.53 0.89 -2.26%
EPS -0.58 -0.36 -0.16 -0.21 0.08 0.17 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.0286 0.0307 0.0335 0.035 0.0371 0.0343 -16.02%
Adjusted Per Share Value based on latest NOSH - 950,569
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 0.58 0.41 0.22 1.72 1.40 1.04 0.57 1.16%
EPS -0.39 -0.25 -0.11 -0.15 0.05 0.12 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0194 0.0208 0.0227 0.0238 0.0252 0.0218 -12.32%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.04 0.055 0.08 0.095 0.105 0.115 0.20 -
P/RPS 4.67 9.09 24.34 3.76 5.08 7.49 22.41 -64.88%
P/EPS -6.94 -15.17 -51.00 -44.25 130.13 67.44 136.07 -
EY -14.41 -6.59 -1.96 -2.26 0.77 1.48 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.92 2.61 2.84 3.00 3.10 5.83 -59.22%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/06/20 22/01/20 23/10/19 31/07/19 29/04/19 29/01/19 26/10/18 -
Price 0.095 0.05 0.07 0.095 0.12 0.11 0.11 -
P/RPS 11.09 8.27 21.30 3.76 5.81 7.17 12.33 -6.82%
P/EPS -16.48 -13.79 -44.63 -44.25 148.72 64.50 74.84 -
EY -6.07 -7.25 -2.24 -2.26 0.67 1.55 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 1.75 2.28 2.84 3.43 2.96 3.21 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment