[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 62.8%
YoY- 141.8%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 28,123 18,505 9,142 26,815 18,683 12,512 6,439 166.95%
PBT 11,706 8,110 4,047 8,058 5,200 3,398 1,908 234.76%
Tax -108 -90 -40 -40 -275 -176 -99 5.96%
NP 11,598 8,020 4,007 8,018 4,925 3,222 1,809 244.72%
-
NP to SH 11,678 8,020 4,007 8,018 4,925 3,222 1,809 246.30%
-
Tax Rate 0.92% 1.11% 0.99% 0.50% 5.29% 5.18% 5.19% -
Total Cost 16,525 10,485 5,135 18,797 13,758 9,290 4,630 133.36%
-
Net Worth 90,849 112,260 88,810 37,820 34,755 33,074 32,717 97.43%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,696 1,132 - 3,150 - - - -
Div Payout % 31.65% 14.12% - 39.29% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 90,849 112,260 88,810 37,820 34,755 33,074 32,717 97.43%
NOSH 924,032 230,999 225,749 210,000 210,000 210,000 210,000 168.27%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 41.24% 43.34% 43.83% 29.90% 26.36% 25.75% 28.09% -
ROE 12.85% 7.14% 4.51% 21.20% 14.17% 9.74% 5.53% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.80 8.17 4.10 12.77 8.90 5.96 3.07 15.26%
EPS 2.98 3.54 1.80 3.82 2.35 1.53 0.86 128.81%
DPS 0.50 0.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.1229 0.4957 0.3982 0.1801 0.1655 0.1575 0.1558 -14.61%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.03 2.00 0.99 2.89 2.02 1.35 0.69 167.91%
EPS 1.26 0.87 0.43 0.86 0.53 0.35 0.20 240.72%
DPS 0.40 0.12 0.00 0.34 0.00 0.00 0.00 -
NAPS 0.098 0.1211 0.0958 0.0408 0.0375 0.0357 0.0353 97.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.19 4.96 3.52 2.42 1.39 1.52 0.78 -
P/RPS 31.28 60.70 85.87 18.95 15.62 25.51 25.44 14.75%
P/EPS 75.33 140.06 195.92 63.38 59.27 99.07 90.55 -11.53%
EY 1.33 0.71 0.51 1.58 1.69 1.01 1.10 13.48%
DY 0.42 0.10 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 9.68 10.01 8.84 13.44 8.40 9.65 5.01 55.06%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 11/05/21 09/02/21 17/11/20 25/08/20 15/05/20 21/02/20 29/11/19 -
Price 1.31 1.67 4.30 3.70 1.80 1.92 1.22 -
P/RPS 34.43 20.44 104.90 28.98 20.23 32.23 39.79 -9.18%
P/EPS 82.92 47.16 239.34 96.91 76.75 125.14 141.63 -29.99%
EY 1.21 2.12 0.42 1.03 1.30 0.80 0.71 42.62%
DY 0.38 0.30 0.00 0.41 0.00 0.00 0.00 -
P/NAPS 10.66 3.37 10.80 20.54 10.88 12.19 7.83 22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment