[JFTECH] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 87.8%
YoY- 141.69%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 36,255 32,808 29,517 26,814 23,766 22,295 22,088 39.10%
PBT 14,563 12,769 10,196 8,057 4,513 2,895 2,513 222.28%
Tax 126 46 19 -40 -244 -229 -218 -
NP 14,689 12,815 10,215 8,017 4,269 2,666 2,295 244.33%
-
NP to SH 14,769 12,815 10,215 8,017 4,269 2,666 2,295 245.58%
-
Tax Rate -0.87% -0.36% -0.19% 0.50% 5.41% 7.91% 8.67% -
Total Cost 21,566 19,993 19,302 18,797 19,497 19,629 19,793 5.88%
-
Net Worth 90,849 112,260 88,810 37,820 34,755 33,074 32,717 97.43%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,282 4,282 3,150 3,150 1,050 1,050 1,050 155.03%
Div Payout % 29.00% 33.42% 30.84% 39.29% 24.60% 39.38% 45.75% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 90,849 112,260 88,810 37,820 34,755 33,074 32,717 97.43%
NOSH 924,032 230,999 225,749 210,000 210,000 210,000 210,000 168.27%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 40.52% 39.06% 34.61% 29.90% 17.96% 11.96% 10.39% -
ROE 16.26% 11.42% 11.50% 21.20% 12.28% 8.06% 7.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.90 14.49 13.23 12.77 11.32 10.62 10.52 -39.88%
EPS 2.00 5.66 4.58 3.82 2.03 1.27 1.09 49.82%
DPS 0.58 1.89 1.41 1.50 0.50 0.50 0.50 10.39%
NAPS 0.1229 0.4957 0.3982 0.1801 0.1655 0.1575 0.1558 -14.61%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.91 3.54 3.18 2.89 2.56 2.40 2.38 39.18%
EPS 1.59 1.38 1.10 0.86 0.46 0.29 0.25 242.88%
DPS 0.46 0.46 0.34 0.34 0.11 0.11 0.11 159.33%
NAPS 0.098 0.1211 0.0958 0.0408 0.0375 0.0357 0.0353 97.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.19 4.96 3.52 2.42 1.39 1.52 0.78 -
P/RPS 24.26 34.24 26.60 18.95 12.28 14.32 7.42 120.12%
P/EPS 59.56 87.65 76.85 63.39 68.38 119.73 71.37 -11.35%
EY 1.68 1.14 1.30 1.58 1.46 0.84 1.40 12.91%
DY 0.49 0.38 0.40 0.62 0.36 0.33 0.64 -16.29%
P/NAPS 9.68 10.01 8.84 13.44 8.40 9.65 5.01 55.06%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 11/05/21 09/02/21 17/11/20 25/08/20 15/05/20 21/02/20 29/11/19 -
Price 1.31 1.67 4.30 3.70 1.80 1.92 1.22 -
P/RPS 26.71 11.53 32.49 28.98 15.91 18.08 11.60 74.28%
P/EPS 65.57 29.51 93.88 96.92 88.55 151.24 111.63 -29.83%
EY 1.53 3.39 1.07 1.03 1.13 0.66 0.90 42.39%
DY 0.44 1.13 0.33 0.41 0.28 0.26 0.41 4.81%
P/NAPS 10.66 3.37 10.80 20.54 10.88 12.19 7.83 22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment