[SUNZEN] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 177.5%
YoY- 100.67%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 56,174 28,432 90,444 61,449 44,004 23,650 82,233 -22.49%
PBT 4,002 2,160 3,730 1,635 1,115 377 -12,704 -
Tax -1,557 -837 -1,765 -827 -465 -140 -209 282.84%
NP 2,445 1,323 1,965 808 650 237 -12,913 -
-
NP to SH 1,544 741 698 31 -40 -218 -13,231 -
-
Tax Rate 38.91% 38.75% 47.32% 50.58% 41.70% 37.14% - -
Total Cost 53,729 27,109 88,479 60,641 43,354 23,413 95,146 -31.75%
-
Net Worth 111,428 104,467 96,958 92,534 90,644 89,949 89,890 15.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 111,428 104,467 96,958 92,534 90,644 89,949 89,890 15.44%
NOSH 716,330 714,443 625,462 579,752 579,256 536,979 535,046 21.53%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.35% 4.65% 2.17% 1.31% 1.48% 1.00% -15.70% -
ROE 1.39% 0.71% 0.72% 0.03% -0.04% -0.24% -14.72% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.57 4.63 15.86 11.29 8.25 4.47 15.55 -32.85%
EPS 0.24 0.12 0.12 0.01 -0.01 -0.04 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 579,752
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.98 3.53 11.24 7.64 5.47 2.94 10.22 -22.50%
EPS 0.19 0.09 0.09 0.00 0.00 -0.03 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1299 0.1205 0.115 0.1127 0.1118 0.1118 15.39%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.24 0.245 0.25 0.235 0.23 0.21 0.18 -
P/RPS 2.80 5.30 1.58 2.08 2.79 4.70 1.16 80.23%
P/EPS 101.89 203.18 204.28 4,126.30 -3,065.91 -509.70 -7.19 -
EY 0.98 0.49 0.49 0.02 -0.03 -0.20 -13.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.44 1.47 1.38 1.35 1.24 1.06 21.01%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 25/02/22 24/11/21 27/08/21 28/05/21 25/02/21 -
Price 0.215 0.235 0.265 0.19 0.225 0.23 0.19 -
P/RPS 2.51 5.08 1.67 1.68 2.73 5.15 1.22 61.97%
P/EPS 91.27 194.89 216.54 3,336.15 -2,999.26 -558.24 -7.59 -
EY 1.10 0.51 0.46 0.03 -0.03 -0.18 -13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.38 1.56 1.12 1.32 1.35 1.12 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment