[FIBON] QoQ Cumulative Quarter Result on 31-Aug-2015 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -48.81%
YoY- 124.91%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 16,737 11,931 7,677 3,615 13,588 10,077 7,379 72.54%
PBT 6,825 5,015 4,047 2,524 5,230 3,593 3,010 72.50%
Tax -1,702 -1,155 -1,033 -646 -1,561 -992 -835 60.69%
NP 5,123 3,860 3,014 1,878 3,669 2,601 2,175 76.93%
-
NP to SH 5,006 3,725 3,014 1,878 3,669 2,601 2,175 74.23%
-
Tax Rate 24.94% 23.03% 25.53% 25.59% 29.85% 27.61% 27.74% -
Total Cost 11,614 8,071 4,663 1,737 9,919 7,476 5,204 70.69%
-
Net Worth 42,140 40,179 41,099 40,103 38,259 36,315 36,260 10.52%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - 1,030 - - -
Div Payout % - - - - 28.07% - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 42,140 40,179 41,099 40,103 38,259 36,315 36,260 10.52%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 30.61% 32.35% 39.26% 51.95% 27.00% 25.81% 29.48% -
ROE 11.88% 9.27% 7.33% 4.68% 9.59% 7.16% 6.00% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 17.08 12.17 7.85 3.70 13.85 10.27 7.53 72.54%
EPS 5.11 3.80 3.08 1.92 3.74 2.65 2.22 74.24%
DPS 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 0.43 0.41 0.42 0.41 0.39 0.37 0.37 10.52%
Adjusted Per Share Value based on latest NOSH - 98,000
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 17.08 12.17 7.85 3.70 13.85 10.27 7.53 72.54%
EPS 5.11 3.80 3.08 1.92 3.74 2.65 2.22 74.24%
DPS 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 0.43 0.41 0.42 0.41 0.39 0.37 0.37 10.52%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.48 0.54 0.62 0.365 0.45 0.505 0.48 -
P/RPS 2.81 4.44 7.90 9.88 3.25 4.92 6.37 -42.02%
P/EPS 9.40 14.21 20.13 19.01 12.09 19.06 21.63 -42.59%
EY 10.64 7.04 4.97 5.26 8.27 5.25 4.62 74.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.32 1.48 0.89 1.18 1.36 1.30 -9.44%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/07/16 26/04/16 29/01/16 30/10/15 31/07/15 28/04/15 30/01/15 -
Price 0.52 0.51 0.695 0.455 0.405 0.475 0.485 -
P/RPS 3.04 4.19 8.86 12.31 2.92 4.63 6.44 -39.34%
P/EPS 10.18 13.42 22.56 23.70 10.88 17.92 21.85 -39.87%
EY 9.82 7.45 4.43 4.22 9.19 5.58 4.58 66.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.24 1.65 1.11 1.07 1.28 1.31 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment