[FIBON] QoQ Quarter Result on 31-Aug-2015 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 75.84%
YoY- 124.91%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 4,806 4,254 4,062 3,615 3,511 2,698 3,754 17.88%
PBT 1,810 966 1,523 2,524 1,637 583 1,768 1.57%
Tax -547 -305 -387 -646 -569 -157 -428 17.75%
NP 1,263 661 1,136 1,878 1,068 426 1,340 -3.86%
-
NP to SH 1,281 709 1,136 1,878 1,068 426 1,340 -2.95%
-
Tax Rate 30.22% 31.57% 25.41% 25.59% 34.76% 26.93% 24.21% -
Total Cost 3,543 3,593 2,926 1,737 2,443 2,272 2,414 29.11%
-
Net Worth 42,140 40,179 41,131 40,103 38,212 36,655 36,260 10.52%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - 1,028 - - -
Div Payout % - - - - 96.33% - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 42,140 40,179 41,131 40,103 38,212 36,655 36,260 10.52%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 26.28% 15.54% 27.97% 51.95% 30.42% 15.79% 35.70% -
ROE 3.04% 1.76% 2.76% 4.68% 2.79% 1.16% 3.70% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 4.90 4.34 4.15 3.70 3.58 2.72 3.83 17.83%
EPS 1.31 0.72 1.16 1.92 1.09 0.43 1.37 -2.93%
DPS 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 0.43 0.41 0.42 0.41 0.39 0.37 0.37 10.52%
Adjusted Per Share Value based on latest NOSH - 98,000
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 4.90 4.34 4.15 3.70 3.58 2.72 3.83 17.83%
EPS 1.31 0.72 1.16 1.92 1.09 0.43 1.37 -2.93%
DPS 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 0.43 0.41 0.42 0.41 0.39 0.37 0.37 10.52%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.48 0.54 0.62 0.365 0.45 0.505 0.48 -
P/RPS 9.79 12.44 14.95 9.88 12.56 18.54 12.53 -15.15%
P/EPS 36.72 74.64 53.45 19.01 41.99 117.44 35.10 3.05%
EY 2.72 1.34 1.87 5.26 2.38 0.85 2.85 -3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.32 1.48 0.89 1.15 1.36 1.30 -9.44%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/07/16 26/04/16 29/01/16 30/10/15 31/07/15 28/04/15 30/01/15 -
Price 0.52 0.51 0.695 0.455 0.405 0.475 0.485 -
P/RPS 10.60 11.75 16.76 12.31 11.30 17.44 12.66 -11.15%
P/EPS 39.78 70.49 59.91 23.70 37.79 110.47 35.47 7.93%
EY 2.51 1.42 1.67 4.22 2.65 0.91 2.82 -7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.24 1.65 1.11 1.04 1.28 1.31 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment