[FIBON] QoQ Cumulative Quarter Result on 31-May-2021 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 68.56%
YoY- -16.84%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 10,395 6,768 3,409 12,486 9,313 5,976 2,817 139.36%
PBT 1,788 1,178 581 2,396 1,529 854 219 307.02%
Tax -592 -380 -190 -648 -492 -253 -46 451.74%
NP 1,196 798 391 1,748 1,037 601 173 264.18%
-
NP to SH 1,196 798 391 1,748 1,037 601 173 264.18%
-
Tax Rate 33.11% 32.26% 32.70% 27.05% 32.18% 29.63% 21.00% -
Total Cost 9,199 5,970 3,018 10,738 8,276 5,375 2,644 130.13%
-
Net Worth 51,790 51,790 51,790 51,790 50,812 50,866 49,888 2.53%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 51,790 51,790 51,790 51,790 50,812 50,866 49,888 2.53%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 11.51% 11.79% 11.47% 14.00% 11.13% 10.06% 6.14% -
ROE 2.31% 1.54% 0.75% 3.38% 2.04% 1.18% 0.35% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 10.64 6.93 3.49 12.78 9.53 6.11 2.88 139.55%
EPS 1.22 0.82 0.40 1.79 1.06 0.62 0.18 259.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.52 0.52 0.51 2.60%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 10.61 6.91 3.48 12.74 9.50 6.10 2.87 139.66%
EPS 1.22 0.81 0.40 1.78 1.06 0.61 0.18 259.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5285 0.5285 0.5285 0.5285 0.5185 0.5191 0.5091 2.53%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.37 0.38 0.495 0.48 0.405 0.315 0.345 -
P/RPS 3.48 5.49 14.19 3.76 4.25 5.16 11.98 -56.23%
P/EPS 30.23 46.53 123.71 26.83 38.16 51.27 195.08 -71.24%
EY 3.31 2.15 0.81 3.73 2.62 1.95 0.51 249.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.93 0.91 0.78 0.61 0.68 1.95%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 27/04/22 26/01/22 27/10/21 27/07/21 27/04/21 26/01/21 26/10/20 -
Price 0.36 0.375 0.48 0.58 0.425 0.33 0.295 -
P/RPS 3.38 5.41 13.76 4.54 4.46 5.40 10.24 -52.33%
P/EPS 29.41 45.92 119.96 32.42 40.05 53.71 166.80 -68.65%
EY 3.40 2.18 0.83 3.08 2.50 1.86 0.60 218.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.91 1.09 0.82 0.63 0.58 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment