[FINTEC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -18.72%
YoY- 63.14%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,522 6,391 2,564 22,278 20,400 1,807 724 887.04%
PBT 8,904 17,520 34,564 -32,476 -27,233 -21,323 -27,957 -
Tax 0 0 0 0 0 0 0 -
NP 8,904 17,520 34,564 -32,476 -27,233 -21,323 -27,957 -
-
NP to SH 9,493 17,791 34,709 -31,792 -26,779 -21,059 -27,839 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 13,618 -11,129 -32,000 54,754 47,633 23,130 28,681 -39.11%
-
Net Worth 223,942 231,621 248,800 214,407 216,774 179,160 173,960 18.31%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 223,942 231,621 248,800 214,407 216,774 179,160 173,960 18.31%
NOSH 5,927,117 5,923,817 5,923,815 5,923,815 5,922,797 5,922,797 5,922,797 0.04%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 39.53% 274.14% 1,348.05% -145.78% -133.50% -1,180.02% -3,861.46% -
ROE 4.24% 7.68% 13.95% -14.83% -12.35% -11.75% -16.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.38 0.11 0.04 0.38 0.34 0.04 0.02 610.76%
EPS 0.16 0.30 0.59 -0.54 -0.45 -0.39 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.0391 0.042 0.0362 0.0366 0.0379 0.0368 1.80%
Adjusted Per Share Value based on latest NOSH - 5,923,815
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.08 3.14 1.26 10.96 10.04 0.89 0.36 880.06%
EPS 4.67 8.75 17.08 -15.64 -13.17 -10.36 -13.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1017 1.1395 1.224 1.0548 1.0665 0.8814 0.8558 18.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.005 0.01 0.01 0.005 0.01 0.01 0.01 -
P/RPS 1.32 9.27 23.10 1.33 2.90 26.16 65.29 -92.56%
P/EPS 3.12 3.33 1.71 -0.93 -2.21 -2.24 -1.70 -
EY 32.05 30.03 58.59 -107.35 -45.21 -44.55 -58.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.24 0.14 0.27 0.26 0.27 -38.54%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.20 0.005 0.005 0.01 0.01 0.01 0.015 -
P/RPS 52.61 4.63 11.55 2.66 2.90 26.16 97.94 -33.89%
P/EPS 124.82 1.66 0.85 -1.86 -2.21 -2.24 -2.55 -
EY 0.80 60.07 117.18 -53.68 -45.21 -44.55 -39.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 0.13 0.12 0.28 0.27 0.26 0.41 449.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment