[FINTEC] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -46.64%
YoY- 135.45%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 26,162 22,522 6,391 2,564 22,278 20,400 1,807 494.99%
PBT 22,910 8,904 17,520 34,564 -32,476 -27,233 -21,323 -
Tax 0 0 0 0 0 0 0 -
NP 22,910 8,904 17,520 34,564 -32,476 -27,233 -21,323 -
-
NP to SH 23,591 9,493 17,791 34,709 -31,792 -26,779 -21,059 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 3,252 13,618 -11,129 -32,000 54,754 47,633 23,130 -72.99%
-
Net Worth 237,618 223,942 231,621 248,800 214,407 216,774 179,160 20.73%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 237,618 223,942 231,621 248,800 214,407 216,774 179,160 20.73%
NOSH 197,839 5,927,117 5,923,817 5,923,815 5,923,815 5,922,797 5,922,797 -89.64%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 87.57% 39.53% 274.14% 1,348.05% -145.78% -133.50% -1,180.02% -
ROE 9.93% 4.24% 7.68% 13.95% -14.83% -12.35% -11.75% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.24 0.38 0.11 0.04 0.38 0.34 0.04 4701.98%
EPS 11.94 0.16 0.30 0.59 -0.54 -0.45 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2024 0.0378 0.0391 0.042 0.0362 0.0366 0.0379 904.27%
Adjusted Per Share Value based on latest NOSH - 5,927,117
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.87 11.08 3.14 1.26 10.96 10.04 0.89 494.51%
EPS 11.61 4.67 8.75 17.08 -15.64 -13.17 -10.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.169 1.1017 1.1395 1.224 1.0548 1.0665 0.8814 20.73%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.245 0.005 0.01 0.01 0.005 0.01 0.01 -
P/RPS 1.85 1.32 9.27 23.10 1.33 2.90 26.16 -82.92%
P/EPS 2.05 3.12 3.33 1.71 -0.93 -2.21 -2.24 -
EY 48.72 32.05 30.03 58.59 -107.35 -45.21 -44.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.13 0.26 0.24 0.14 0.27 0.26 -16.06%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.18 0.20 0.005 0.005 0.01 0.01 0.01 -
P/RPS 1.36 52.61 4.63 11.55 2.66 2.90 26.16 -86.09%
P/EPS 1.51 124.82 1.66 0.85 -1.86 -2.21 -2.24 -
EY 66.32 0.80 60.07 117.18 -53.68 -45.21 -44.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 5.29 0.13 0.12 0.28 0.27 0.26 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment