[FINTEC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -37.63%
YoY- -133.24%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,028 9,689 15,322 14,804 9,327 437 30,888 -52.73%
PBT 96,162 24,469 -39,746 -26,568 -19,308 -31,565 43,367 69.96%
Tax 0 0 -6 -6 0 0 -6 -
NP 96,162 24,469 -39,752 -26,574 -19,308 -31,565 43,361 69.97%
-
NP to SH 96,166 24,471 -39,716 -26,564 -19,301 -31,561 43,435 69.78%
-
Tax Rate 0.00% 0.00% - - - - 0.01% -
Total Cost -86,134 -14,780 55,074 41,378 28,635 32,002 -12,473 262.20%
-
Net Worth 204,279 175,414 130,889 141,160 150,149 151,800 170,521 12.78%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 204,279 175,414 130,889 141,160 150,149 151,800 170,521 12.78%
NOSH 634,171 611,605 611,005 604,512 602,043 591,742 525,815 13.29%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 958.94% 252.54% -259.44% -179.51% -207.01% -7,223.11% 140.38% -
ROE 47.08% 13.95% -30.34% -18.82% -12.85% -20.79% 25.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.91 1.58 2.89 2.81 1.75 0.08 6.39 -55.26%
EPS 15.73 4.00 -6.67 -4.49 -3.30 -5.53 9.89 36.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.2869 0.2467 0.268 0.2816 0.266 0.3525 6.69%
Adjusted Per Share Value based on latest NOSH - 604,512
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.93 4.77 7.54 7.28 4.59 0.21 15.20 -52.76%
EPS 47.31 12.04 -19.54 -13.07 -9.50 -15.53 21.37 69.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.005 0.863 0.6439 0.6945 0.7387 0.7468 0.8389 12.78%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.045 0.045 0.055 0.065 0.06 0.085 0.105 -
P/RPS 2.36 2.84 1.90 2.31 3.43 111.00 1.64 27.43%
P/EPS 0.25 1.12 -0.73 -1.29 -1.66 -1.54 1.17 -64.22%
EY 406.42 88.94 -136.10 -77.59 -60.33 -65.06 85.51 182.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.22 0.24 0.21 0.32 0.30 -45.68%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 29/08/18 30/05/18 -
Price 0.06 0.055 0.04 0.05 0.055 0.07 0.085 -
P/RPS 3.15 3.47 1.39 1.78 3.14 91.41 1.33 77.58%
P/EPS 0.33 1.37 -0.53 -0.99 -1.52 -1.27 0.95 -50.55%
EY 304.82 72.77 -187.14 -100.87 -65.82 -79.01 105.63 102.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.19 0.16 0.19 0.20 0.26 0.24 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment