[FINTEC] YoY Quarter Result on 30-Sep-2019 [#2]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 192.98%
YoY- 484.79%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,083 10,651 41,209 339 8,890 7,959 1,087 -0.05%
PBT 6,634 -42,368 -61,626 71,693 12,257 21,083 1,803 23.15%
Tax 0 0 0 0 0 -332 0 -
NP 6,634 -42,368 -61,626 71,693 12,257 20,751 1,803 23.15%
-
NP to SH 6,780 -42,353 -61,619 71,695 12,260 20,755 1,808 23.53%
-
Tax Rate 0.00% - - 0.00% 0.00% 1.57% 0.00% -
Total Cost -5,551 53,019 102,835 -71,354 -3,367 -12,792 -716 38.74%
-
Net Worth 179,160 223,861 467,407 204,279 150,149 124,485 36,431 29.00%
Dividend
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 179,160 223,861 467,407 204,279 150,149 124,485 36,431 29.00%
NOSH 5,922,797 5,794,797 2,881,342 634,171 602,043 444,432 903,999 35.05%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 612.56% -397.78% -149.55% 21,148.38% 137.87% 260.72% 165.87% -
ROE 3.78% -18.92% -13.18% 35.10% 8.17% 16.67% 4.96% -
Per Share
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.02 0.26 4.11 0.06 1.67 1.79 0.12 -24.90%
EPS 0.14 -1.02 -6.14 13.64 2.30 4.67 0.20 -5.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0538 0.4658 0.3885 0.2816 0.2801 0.0403 -0.97%
Adjusted Per Share Value based on latest NOSH - 634,171
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.53 5.24 20.27 0.17 4.37 3.92 0.53 0.00%
EPS 3.34 -20.84 -30.31 35.27 6.03 10.21 0.89 23.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8814 1.1013 2.2995 1.005 0.7387 0.6124 0.1792 29.00%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.01 0.01 0.08 0.045 0.06 0.145 0.05 -
P/RPS 43.65 3.91 1.95 69.80 3.60 8.10 41.58 0.77%
P/EPS 6.97 -0.98 -1.30 0.33 2.61 3.10 25.00 -18.47%
EY 14.34 -101.79 -76.76 303.00 38.32 32.21 4.00 22.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.17 0.12 0.21 0.52 1.24 -22.10%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/02/23 28/02/22 31/03/21 25/11/19 30/11/18 15/11/17 29/11/16 -
Price 0.01 0.015 0.06 0.06 0.055 0.205 0.055 -
P/RPS 43.65 5.86 1.46 93.06 3.30 11.45 45.74 -0.74%
P/EPS 6.97 -1.47 -0.98 0.44 2.39 4.39 27.50 -19.70%
EY 14.34 -67.86 -102.35 227.25 41.81 22.78 3.64 24.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.13 0.15 0.20 0.73 1.36 -23.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment