[FINTEC] YoY Quarter Result on 31-Dec-2018 [#3]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -159.23%
YoY- -136.2%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 2,133 6,272 4,160 5,477 11,261 881 91 65.62%
PBT -16,558 -143,792 76,491 -7,259 20,014 -7,933 7,076 -
Tax 0 0 0 -6 0 0 0 -
NP -16,558 -143,792 76,491 -7,265 20,014 -7,933 7,076 -
-
NP to SH -16,529 -143,778 76,492 -7,262 20,063 -7,926 7,156 -
-
Tax Rate - - 0.00% - 0.00% - 0.00% -
Total Cost 18,691 150,064 -72,331 12,742 -8,753 8,814 -6,985 -
-
Net Worth 200,089 398,453 281,873 141,160 212,461 37,504 51,988 24.05%
Dividend
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 200,089 398,453 281,873 141,160 212,461 37,504 51,988 24.05%
NOSH 5,902,797 3,445,410 710,983 604,512 464,967 1,073,382 862,168 36.02%
Ratio Analysis
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -776.28% -2,292.60% 1,838.73% -132.65% 177.73% -900.45% 7,775.82% -
ROE -8.26% -36.08% 27.14% -5.14% 9.44% -21.13% 13.76% -
Per Share
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.05 0.57 0.64 1.04 2.49 0.09 0.01 29.35%
EPS 0.41 -13.08 11.84 -1.38 4.44 -0.83 0.83 -10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.3626 0.4364 0.268 0.4703 0.0391 0.0603 -2.88%
Adjusted Per Share Value based on latest NOSH - 604,512
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.05 3.09 2.05 2.69 5.54 0.43 0.04 68.64%
EPS -8.13 -70.73 37.63 -3.57 9.87 -3.90 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9844 1.9603 1.3867 0.6945 1.0453 0.1845 0.2558 24.05%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.01 0.06 0.055 0.065 0.16 0.055 0.055 -
P/RPS 18.69 10.51 8.54 6.25 6.42 59.88 521.09 -41.27%
P/EPS -2.41 -0.46 0.46 -4.71 3.60 -6.66 6.63 -
EY -41.47 -218.07 215.32 -21.21 27.76 -15.02 15.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.13 0.24 0.34 1.41 0.91 -21.52%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/05/22 30/06/21 28/02/20 28/02/19 28/02/18 28/02/17 24/02/16 -
Price 0.015 0.03 0.045 0.05 0.135 0.06 0.045 -
P/RPS 28.03 5.26 6.99 4.81 5.42 65.33 426.35 -35.29%
P/EPS -3.62 -0.23 0.38 -3.63 3.04 -7.26 5.42 -
EY -27.65 -436.13 263.17 -27.57 32.90 -13.77 18.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.08 0.10 0.19 0.29 1.53 0.75 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment