[OVERSEA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
22-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -202.63%
YoY- -136.39%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 67,073 48,720 34,437 12,984 86,753 49,472 35,202 53.63%
PBT -3,650 -1,551 -508 -1,800 3,328 -207 1,410 -
Tax -860 -151 -110 123 -1,695 -226 -692 15.57%
NP -4,510 -1,702 -618 -1,677 1,633 -433 718 -
-
NP to SH -4,413 -1,619 -576 -1,676 1,633 -433 718 -
-
Tax Rate - - - - 50.93% - 49.08% -
Total Cost 71,583 50,422 35,055 14,661 85,120 49,905 34,484 62.65%
-
Net Worth 49,021 51,513 52,800 52,005 44,433 54,249 45,372 5.28%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 735 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 49,021 51,513 52,800 52,005 44,433 54,249 45,372 5.28%
NOSH 245,109 245,303 240,000 247,647 201,969 246,590 206,236 12.18%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -6.72% -3.49% -1.79% -12.92% 1.88% -0.88% 2.04% -
ROE -9.00% -3.14% -1.09% -3.22% 3.68% -0.80% 1.58% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 27.36 19.86 14.35 5.24 42.95 20.06 17.07 36.91%
EPS -1.80 -0.66 -0.24 -0.68 0.67 -0.18 0.29 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.21 0.22 0.22 0.22 -6.15%
Adjusted Per Share Value based on latest NOSH - 247,647
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.94 2.14 1.51 0.57 3.81 2.17 1.54 53.83%
EPS -0.19 -0.07 -0.03 -0.07 0.07 -0.02 0.03 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0226 0.0232 0.0228 0.0195 0.0238 0.0199 5.28%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.12 0.13 0.125 0.13 0.14 0.12 0.10 -
P/RPS 0.44 0.65 0.87 2.48 0.33 0.60 0.59 -17.74%
P/EPS -6.67 -19.70 -52.08 -19.21 17.32 -68.34 28.72 -
EY -15.00 -5.08 -1.92 -5.21 5.78 -1.46 3.48 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.57 0.62 0.64 0.55 0.45 21.12%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 27/02/13 26/11/12 22/08/12 25/05/12 28/02/12 29/11/11 -
Price 0.135 0.12 0.115 0.13 0.115 0.125 0.12 -
P/RPS 0.49 0.60 0.80 2.48 0.27 0.62 0.70 -21.14%
P/EPS -7.50 -18.18 -47.92 -19.21 14.22 -71.19 34.47 -
EY -13.34 -5.50 -2.09 -5.21 7.03 -1.40 2.90 -
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.52 0.62 0.52 0.57 0.55 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment