[OVERSEA] QoQ Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
22-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -510.53%
YoY- -136.39%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 67,073 64,960 68,874 51,936 86,753 65,962 70,404 -3.17%
PBT -3,650 -2,068 -1,016 -7,200 3,328 -276 2,820 -
Tax -860 -201 -220 492 -1,695 -301 -1,384 -27.16%
NP -4,510 -2,269 -1,236 -6,708 1,633 -577 1,436 -
-
NP to SH -4,413 -2,158 -1,152 -6,704 1,633 -577 1,436 -
-
Tax Rate - - - - 50.93% - 49.08% -
Total Cost 71,583 67,229 70,110 58,644 85,120 66,539 68,968 2.50%
-
Net Worth 49,021 51,513 52,800 52,005 44,433 54,249 45,372 5.28%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 735 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 49,021 51,513 52,800 52,005 44,433 54,249 45,372 5.28%
NOSH 245,109 245,302 240,000 247,647 201,969 246,590 206,236 12.18%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -6.72% -3.49% -1.79% -12.92% 1.88% -0.88% 2.04% -
ROE -9.00% -4.19% -2.18% -12.89% 3.68% -1.06% 3.16% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 27.36 26.48 28.70 20.97 42.95 26.75 34.14 -13.71%
EPS -1.80 -0.88 -0.48 -2.72 0.67 -0.24 0.58 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.21 0.22 0.22 0.22 -6.15%
Adjusted Per Share Value based on latest NOSH - 247,647
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.94 2.85 3.02 2.28 3.81 2.89 3.09 -3.26%
EPS -0.19 -0.09 -0.05 -0.29 0.07 -0.03 0.06 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0226 0.0232 0.0228 0.0195 0.0238 0.0199 5.28%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.12 0.13 0.125 0.13 0.14 0.12 0.10 -
P/RPS 0.44 0.49 0.44 0.62 0.33 0.45 0.29 32.00%
P/EPS -6.67 -14.77 -26.04 -4.80 17.32 -51.25 14.36 -
EY -15.00 -6.77 -3.84 -20.82 5.78 -1.95 6.96 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.57 0.62 0.64 0.55 0.45 21.12%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 27/02/13 26/11/12 22/08/12 25/05/12 28/02/12 29/11/11 -
Price 0.135 0.12 0.115 0.13 0.115 0.125 0.12 -
P/RPS 0.49 0.45 0.40 0.62 0.27 0.47 0.35 25.12%
P/EPS -7.50 -13.64 -23.96 -4.80 14.22 -53.39 17.23 -
EY -13.34 -7.33 -4.17 -20.82 7.03 -1.87 5.80 -
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.52 0.62 0.52 0.57 0.55 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment