[HHHCORP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -19.87%
YoY- 279.32%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 62,626 38,127 17,287 61,731 48,751 22,895 10,769 223.03%
PBT 10,555 6,543 2,585 5,750 5,542 2,897 1,426 279.34%
Tax -3,127 -2,164 -1,155 -2,358 -1,337 -683 -468 254.33%
NP 7,428 4,379 1,430 3,392 4,205 2,214 958 291.25%
-
NP to SH 7,504 4,426 1,468 3,416 4,263 2,246 1,040 272.95%
-
Tax Rate 29.63% 33.07% 44.68% 41.01% 24.12% 23.58% 32.82% -
Total Cost 55,198 33,748 15,857 58,339 44,546 20,681 9,811 215.99%
-
Net Worth 82,955 79,005 79,005 75,054 70,296 65,837 65,837 16.64%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 82,955 79,005 79,005 75,054 70,296 65,837 65,837 16.64%
NOSH 399,138 399,138 399,138 399,138 399,138 333,301 333,301 12.75%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.86% 11.49% 8.27% 5.49% 8.63% 9.67% 8.90% -
ROE 9.05% 5.60% 1.86% 4.55% 6.06% 3.41% 1.58% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.85 9.65 4.38 15.63 13.18 6.95 3.27 186.13%
EPS 1.90 1.12 0.37 0.96 1.24 0.68 0.32 227.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.19 0.19 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.69 9.55 4.33 15.47 12.21 5.74 2.70 222.88%
EPS 1.88 1.11 0.37 0.86 1.07 0.56 0.26 273.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.1979 0.1979 0.188 0.1761 0.1649 0.1649 16.65%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.14 0.11 0.12 0.145 0.145 0.135 0.12 -
P/RPS 0.88 1.14 2.74 0.93 1.10 1.94 3.67 -61.37%
P/EPS 7.37 9.82 32.29 16.77 12.58 19.79 37.98 -66.44%
EY 13.57 10.19 3.10 5.96 7.95 5.05 2.63 198.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.60 0.76 0.76 0.68 0.60 7.62%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 25/05/22 22/02/22 25/11/21 24/08/21 24/05/21 -
Price 0.125 0.15 0.125 0.155 0.145 0.165 0.115 -
P/RPS 0.79 1.55 2.86 0.99 1.10 2.37 3.52 -63.03%
P/EPS 6.58 13.39 33.64 17.92 12.58 24.18 36.40 -67.99%
EY 15.20 7.47 2.97 5.58 7.95 4.14 2.75 212.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.63 0.82 0.76 0.83 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment