[HHHCORP] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -141.99%
YoY- -136.59%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 24,499 20,840 17,287 12,980 25,856 12,126 10,769 72.88%
PBT 4,012 3,958 2,585 208 2,645 1,471 1,426 99.16%
Tax -963 -1,009 -1,155 -1,021 -654 -215 -468 61.70%
NP 3,049 2,949 1,430 -813 1,991 1,256 958 116.21%
-
NP to SH 3,078 2,958 1,468 -847 2,017 1,206 1,040 106.00%
-
Tax Rate 24.00% 25.49% 44.68% 490.87% 24.73% 14.62% 32.82% -
Total Cost 21,450 17,891 15,857 13,793 23,865 10,870 9,811 68.37%
-
Net Worth 82,955 79,005 79,005 75,054 70,296 65,837 65,837 16.64%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 82,955 79,005 79,005 75,054 70,296 65,837 65,837 16.64%
NOSH 399,138 399,138 399,138 399,138 399,138 333,301 333,301 12.75%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.45% 14.15% 8.27% -6.26% 7.70% 10.36% 8.90% -
ROE 3.71% 3.74% 1.86% -1.13% 2.87% 1.83% 1.58% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.20 5.28 4.38 3.29 6.99 3.68 3.27 53.13%
EPS 0.78 0.75 0.37 -0.21 0.55 0.37 0.32 81.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.19 0.19 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.14 5.22 4.33 3.25 6.48 3.04 2.70 72.84%
EPS 0.77 0.74 0.37 -0.21 0.51 0.30 0.26 106.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.1979 0.1979 0.188 0.1761 0.1649 0.1649 16.65%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.14 0.11 0.12 0.145 0.145 0.135 0.12 -
P/RPS 2.26 2.09 2.74 4.41 2.07 3.66 3.67 -27.59%
P/EPS 17.97 14.69 32.29 -67.63 26.60 36.85 37.98 -39.25%
EY 5.57 6.81 3.10 -1.48 3.76 2.71 2.63 64.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.60 0.76 0.76 0.68 0.60 7.62%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 25/05/22 22/02/22 25/11/21 24/08/21 24/05/21 -
Price 0.125 0.15 0.125 0.155 0.145 0.165 0.115 -
P/RPS 2.02 2.84 2.86 4.72 2.07 4.48 3.52 -30.91%
P/EPS 16.04 20.03 33.64 -72.29 26.60 45.04 36.40 -42.06%
EY 6.23 4.99 2.97 -1.38 3.76 2.22 2.75 72.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.63 0.82 0.76 0.83 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment