[HHHCORP] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -141.99%
YoY- -136.59%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 25,771 17,409 12,980 9,085 13,279 16,534 11,424 14.51%
PBT 4,005 271 208 235 340 474 1,093 24.15%
Tax -1,390 355 -1,021 14 -989 -508 -1,020 5.29%
NP 2,615 626 -813 249 -649 -34 73 81.51%
-
NP to SH 2,455 651 -847 -358 -649 336 74 79.20%
-
Tax Rate 34.71% -131.00% 490.87% -5.96% 290.88% 107.17% 93.32% -
Total Cost 23,156 16,783 13,793 8,836 13,928 16,568 11,351 12.61%
-
Net Worth 90,855 82,955 75,054 62,545 66,106 56,661 56,661 8.18%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 90,855 82,955 75,054 62,545 66,106 56,661 56,661 8.18%
NOSH 399,138 399,138 399,138 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 10.15% 3.60% -6.26% 2.74% -4.89% -0.21% 0.64% -
ROE 2.70% 0.78% -1.13% -0.57% -0.98% 0.59% 0.13% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 6.52 4.41 3.29 2.76 4.02 4.96 3.43 11.29%
EPS 0.62 0.16 -0.21 0.08 -0.20 0.10 0.02 77.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.19 0.19 0.20 0.17 0.17 5.16%
Adjusted Per Share Value based on latest NOSH - 399,138
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 6.63 4.48 3.34 2.34 3.41 4.25 2.94 14.50%
EPS 0.63 0.17 -0.22 -0.09 -0.17 0.09 0.02 77.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2336 0.2133 0.193 0.1608 0.17 0.1457 0.1457 8.18%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.145 0.135 0.145 0.115 0.105 0.085 0.105 -
P/RPS 2.22 3.06 4.41 4.17 2.61 1.71 3.06 -5.20%
P/EPS 23.33 81.92 -67.63 -105.74 -53.48 84.32 472.93 -39.42%
EY 4.29 1.22 -1.48 -0.95 -1.87 1.19 0.21 65.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.76 0.61 0.53 0.50 0.62 0.26%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 27/02/23 22/02/22 23/02/21 28/02/20 25/02/19 14/02/18 -
Price 0.14 0.155 0.155 0.15 0.09 0.095 0.10 -
P/RPS 2.15 3.52 4.72 5.44 2.24 1.92 2.92 -4.97%
P/EPS 22.53 94.05 -72.29 -137.93 -45.84 94.24 450.41 -39.28%
EY 4.44 1.06 -1.38 -0.73 -2.18 1.06 0.22 64.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.82 0.79 0.45 0.56 0.59 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment