[PLABS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 73.31%
YoY- -2.75%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 95,324 48,956 80,026 61,054 40,905 21,777 96,234 -0.63%
PBT 3,311 2,022 5,429 4,294 2,501 1,322 5,709 -30.47%
Tax -810 -527 -1,574 -1,391 -826 -411 -1,434 -31.69%
NP 2,501 1,495 3,855 2,903 1,675 911 4,275 -30.07%
-
NP to SH 2,232 1,339 3,855 2,903 1,675 911 4,275 -35.18%
-
Tax Rate 24.46% 26.06% 28.99% 32.39% 33.03% 31.09% 25.12% -
Total Cost 92,823 47,461 76,171 58,151 39,230 20,866 91,959 0.62%
-
Net Worth 69,931 66,667 58,321 54,201 54,136 53,384 52,460 21.14%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 2,362 2,231 - - - -
Div Payout % - - 61.27% 76.87% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 69,931 66,667 58,321 54,201 54,136 53,384 52,460 21.14%
NOSH 275,213 275,213 236,213 236,213 214,743 214,739 214,739 18.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.62% 3.05% 4.82% 4.75% 4.09% 4.18% 4.44% -
ROE 3.19% 2.01% 6.61% 5.36% 3.09% 1.71% 8.15% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 34.64 18.22 33.88 27.36 19.05 10.14 44.81 -15.78%
EPS 0.82 0.50 1.63 1.33 0.78 0.42 1.99 -44.65%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.2541 0.2481 0.2469 0.2429 0.2521 0.2486 0.2443 2.65%
Adjusted Per Share Value based on latest NOSH - 236,213
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 34.80 17.87 29.21 22.29 14.93 7.95 35.13 -0.62%
EPS 0.81 0.49 1.41 1.06 0.61 0.33 1.56 -35.42%
DPS 0.00 0.00 0.86 0.81 0.00 0.00 0.00 -
NAPS 0.2553 0.2434 0.2129 0.1979 0.1976 0.1949 0.1915 21.15%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.23 0.225 0.235 0.25 0.18 0.14 0.205 -
P/RPS 0.66 1.23 0.69 0.91 0.94 1.38 0.46 27.23%
P/EPS 28.36 45.15 14.40 19.22 23.08 33.00 10.30 96.56%
EY 3.53 2.21 6.94 5.20 4.33 3.03 9.71 -49.09%
DY 0.00 0.00 4.26 4.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.95 1.03 0.71 0.56 0.84 5.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 29/06/21 15/03/21 30/11/20 10/08/20 30/06/20 28/02/20 -
Price 0.245 0.23 0.24 0.225 0.27 0.18 0.185 -
P/RPS 0.71 1.26 0.71 0.82 1.42 1.77 0.41 44.25%
P/EPS 30.21 46.16 14.71 17.29 34.62 42.43 9.29 119.65%
EY 3.31 2.17 6.80 5.78 2.89 2.36 10.76 -54.46%
DY 0.00 0.00 4.17 4.44 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.97 0.93 1.07 0.72 0.76 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment