[PLABS] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 32.79%
YoY- -9.82%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 141,932 95,324 48,956 80,026 61,054 40,905 21,777 248.51%
PBT 5,565 3,311 2,022 5,429 4,294 2,501 1,322 160.48%
Tax -1,436 -810 -527 -1,574 -1,391 -826 -411 130.07%
NP 4,129 2,501 1,495 3,855 2,903 1,675 911 173.62%
-
NP to SH 3,779 2,232 1,339 3,855 2,903 1,675 911 157.94%
-
Tax Rate 25.80% 24.46% 26.06% 28.99% 32.39% 33.03% 31.09% -
Total Cost 137,803 92,823 47,461 76,171 58,151 39,230 20,866 251.59%
-
Net Worth 70,729 69,931 66,667 58,321 54,201 54,136 53,384 20.60%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 2,362 2,231 - - -
Div Payout % - - - 61.27% 76.87% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 70,729 69,931 66,667 58,321 54,201 54,136 53,384 20.60%
NOSH 275,213 275,213 275,213 236,213 236,213 214,743 214,739 17.97%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.91% 2.62% 3.05% 4.82% 4.75% 4.09% 4.18% -
ROE 5.34% 3.19% 2.01% 6.61% 5.36% 3.09% 1.71% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 51.57 34.64 18.22 33.88 27.36 19.05 10.14 195.44%
EPS 1.38 0.82 0.50 1.63 1.33 0.78 0.42 120.85%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.257 0.2541 0.2481 0.2469 0.2429 0.2521 0.2486 2.23%
Adjusted Per Share Value based on latest NOSH - 236,213
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 51.57 34.64 17.79 29.08 22.18 14.86 7.91 248.59%
EPS 1.38 0.82 0.49 1.40 1.05 0.61 0.33 159.33%
DPS 0.00 0.00 0.00 0.86 0.81 0.00 0.00 -
NAPS 0.257 0.2541 0.2422 0.2119 0.1969 0.1967 0.194 20.59%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.245 0.23 0.225 0.235 0.25 0.18 0.14 -
P/RPS 0.48 0.66 1.23 0.69 0.91 0.94 1.38 -50.50%
P/EPS 17.84 28.36 45.15 14.40 19.22 23.08 33.00 -33.61%
EY 5.60 3.53 2.21 6.94 5.20 4.33 3.03 50.54%
DY 0.00 0.00 0.00 4.26 4.00 0.00 0.00 -
P/NAPS 0.95 0.91 0.91 0.95 1.03 0.71 0.56 42.19%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 29/06/21 15/03/21 30/11/20 10/08/20 30/06/20 -
Price 0.215 0.245 0.23 0.24 0.225 0.27 0.18 -
P/RPS 0.42 0.71 1.26 0.71 0.82 1.42 1.77 -61.63%
P/EPS 15.66 30.21 46.16 14.71 17.29 34.62 42.43 -48.51%
EY 6.39 3.31 2.17 6.80 5.78 2.89 2.36 94.14%
DY 0.00 0.00 0.00 4.17 4.44 0.00 0.00 -
P/NAPS 0.84 0.96 0.93 0.97 0.93 1.07 0.72 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment