[PLABS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -75.07%
YoY- 13.61%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 90,419 66,722 44,030 21,540 94,735 73,100 46,154 56.37%
PBT 5,530 4,015 2,494 1,353 5,738 4,193 2,457 71.48%
Tax -1,645 -1,217 -709 -351 -1,718 -1,344 -612 92.97%
NP 3,885 2,798 1,785 1,002 4,020 2,849 1,845 64.06%
-
NP to SH 3,885 2,798 1,785 1,002 4,020 2,849 1,845 64.06%
-
Tax Rate 29.75% 30.31% 28.43% 25.94% 29.94% 32.05% 24.91% -
Total Cost 86,534 63,924 42,245 20,538 90,715 70,251 44,309 56.05%
-
Net Worth 48,337 47,242 46,233 45,460 45,761 44,580 42,632 8.70%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 48,337 47,242 46,233 45,460 45,761 44,580 42,632 8.70%
NOSH 214,739 214,739 214,739 214,739 214,739 214,739 214,739 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.30% 4.19% 4.05% 4.65% 4.24% 3.90% 4.00% -
ROE 8.04% 5.92% 3.86% 2.20% 8.78% 6.39% 4.33% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.11 31.07 20.50 10.03 44.12 34.04 21.97 54.11%
EPS 1.81 1.30 0.83 0.47 1.90 1.35 0.89 60.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2251 0.22 0.2153 0.2117 0.2131 0.2076 0.2029 7.14%
Adjusted Per Share Value based on latest NOSH - 214,739
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.85 24.24 16.00 7.83 34.42 26.56 16.77 56.36%
EPS 1.41 1.02 0.65 0.36 1.46 1.04 0.67 63.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1717 0.168 0.1652 0.1663 0.162 0.1549 8.69%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.275 0.29 0.28 0.265 0.29 0.325 0.32 -
P/RPS 0.65 0.93 1.37 2.64 0.66 0.95 1.46 -41.60%
P/EPS 15.20 22.26 33.68 56.79 15.49 24.50 36.44 -44.08%
EY 6.58 4.49 2.97 1.76 6.46 4.08 2.74 79.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.32 1.30 1.25 1.36 1.57 1.58 -15.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 -
Price 0.325 0.27 0.295 0.28 0.295 0.29 0.335 -
P/RPS 0.77 0.87 1.44 2.79 0.67 0.85 1.53 -36.65%
P/EPS 17.96 20.72 35.49 60.01 15.76 21.86 38.15 -39.40%
EY 5.57 4.83 2.82 1.67 6.35 4.57 2.62 65.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.23 1.37 1.32 1.38 1.40 1.65 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment