[OCK] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 54.56%
YoY- 23.6%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 324,400 165,984 724,574 553,501 357,247 179,699 617,761 -34.93%
PBT 29,905 15,818 60,483 46,977 30,286 14,989 49,306 -28.36%
Tax -7,121 -3,599 -14,089 -11,679 -7,240 -3,659 -9,997 -20.25%
NP 22,784 12,219 46,394 35,298 23,046 11,330 39,309 -30.50%
-
NP to SH 17,843 10,226 39,420 29,253 18,927 8,637 33,672 -34.54%
-
Tax Rate 23.81% 22.75% 23.29% 24.86% 23.91% 24.41% 20.28% -
Total Cost 301,616 153,765 678,180 518,203 334,201 168,369 578,452 -35.24%
-
Net Worth 729,522 740,943 706,644 706,644 685,550 653,903 632,704 9.96%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,286 - 10,546 - - - - -
Div Payout % 29.63% - 26.76% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 729,522 740,943 706,644 706,644 685,550 653,903 632,704 9.96%
NOSH 1,070,559 1,058,490 1,054,693 1,054,693 1,054,693 1,054,683 1,054,507 1.01%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.02% 7.36% 6.40% 6.38% 6.45% 6.30% 6.36% -
ROE 2.45% 1.38% 5.58% 4.14% 2.76% 1.32% 5.32% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.68 15.68 68.70 52.48 33.87 17.04 58.58 -35.05%
EPS 1.69 0.97 3.74 2.77 1.79 0.82 3.19 -34.55%
DPS 0.50 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.67 0.67 0.65 0.62 0.60 9.77%
Adjusted Per Share Value based on latest NOSH - 1,054,693
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.25 15.48 67.57 51.62 33.32 16.76 57.61 -34.93%
EPS 1.66 0.95 3.68 2.73 1.77 0.81 3.14 -34.64%
DPS 0.49 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.6803 0.691 0.659 0.659 0.6393 0.6098 0.5901 9.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.58 0.62 0.435 0.42 0.40 0.415 0.415 -
P/RPS 1.89 3.95 0.63 0.80 1.18 2.44 0.71 92.18%
P/EPS 34.37 64.18 11.64 15.14 22.29 50.68 13.00 91.31%
EY 2.91 1.56 8.59 6.60 4.49 1.97 7.69 -47.71%
DY 0.86 0.00 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.65 0.63 0.62 0.67 0.69 14.02%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.57 0.625 0.59 0.395 0.425 0.38 0.395 -
P/RPS 1.86 3.99 0.86 0.75 1.25 2.23 0.67 97.64%
P/EPS 33.78 64.69 15.79 14.24 23.68 46.40 12.37 95.49%
EY 2.96 1.55 6.33 7.02 4.22 2.16 8.08 -48.83%
DY 0.88 0.00 1.69 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.88 0.59 0.65 0.61 0.66 16.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment