[HHRG] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 78.67%
YoY- -103.35%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 51,102 23,672 114,722 87,043 57,042 22,053 115,242 -41.93%
PBT 98 -105 -3,876 -483 -492 -1,034 2,244 -87.66%
Tax 318 342 400 419 68 -85 -1,976 -
NP 416 237 -3,476 -64 -424 -1,119 268 34.17%
-
NP to SH 401 224 -3,501 -93 -436 -1,128 367 6.10%
-
Tax Rate -324.49% - - - - - 88.06% -
Total Cost 50,686 23,435 118,198 87,107 57,466 23,172 114,974 -42.16%
-
Net Worth 76,742 76,403 72,552 78,101 77,792 77,175 79,335 -2.19%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 76,742 76,403 72,552 78,101 77,792 77,175 79,335 -2.19%
NOSH 339,570 339,570 339,570 308,700 308,700 308,700 308,700 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.81% 1.00% -3.03% -0.07% -0.74% -5.07% 0.23% -
ROE 0.52% 0.29% -4.83% -0.12% -0.56% -1.46% 0.46% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.05 6.97 36.68 28.20 18.48 7.14 37.33 -45.51%
EPS 0.12 0.07 -1.13 -0.03 -0.14 -0.37 0.12 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.226 0.225 0.232 0.253 0.252 0.25 0.257 -8.23%
Adjusted Per Share Value based on latest NOSH - 308,700
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.35 2.48 12.00 9.11 5.97 2.31 12.06 -41.92%
EPS 0.04 0.02 -0.37 -0.01 -0.05 -0.12 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0803 0.0799 0.0759 0.0817 0.0814 0.0807 0.083 -2.18%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.125 0.115 0.14 0.215 0.185 0.215 0.285 -
P/RPS 0.83 1.65 0.38 0.76 1.00 3.01 0.76 6.06%
P/EPS 105.85 174.33 -12.51 -713.66 -130.99 -58.84 239.73 -42.10%
EY 0.94 0.57 -8.00 -0.14 -0.76 -1.70 0.42 71.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.60 0.85 0.73 0.86 1.11 -37.46%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 14/05/19 26/02/19 26/11/18 10/08/18 31/05/18 27/02/18 -
Price 0.155 0.12 0.13 0.16 0.195 0.19 0.245 -
P/RPS 1.03 1.72 0.35 0.57 1.06 2.66 0.66 34.65%
P/EPS 131.26 181.91 -11.61 -531.10 -138.07 -52.00 206.08 -26.03%
EY 0.76 0.55 -8.61 -0.19 -0.72 -1.92 0.49 34.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.53 0.56 0.63 0.77 0.76 0.95 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment