[HHRG] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -3664.52%
YoY- -1053.95%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 72,277 51,102 23,672 114,722 87,043 57,042 22,053 120.48%
PBT -6,797 98 -105 -3,876 -483 -492 -1,034 250.50%
Tax 208 318 342 400 419 68 -85 -
NP -6,589 416 237 -3,476 -64 -424 -1,119 225.73%
-
NP to SH -6,576 401 224 -3,501 -93 -436 -1,128 223.57%
-
Tax Rate - -324.49% - - - - - -
Total Cost 78,866 50,686 23,435 118,198 87,107 57,466 23,172 126.09%
-
Net Worth 69,951 76,742 76,403 72,552 78,101 77,792 77,175 -6.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 69,951 76,742 76,403 72,552 78,101 77,792 77,175 -6.33%
NOSH 339,570 339,570 339,570 339,570 308,700 308,700 308,700 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -9.12% 0.81% 1.00% -3.03% -0.07% -0.74% -5.07% -
ROE -9.40% 0.52% 0.29% -4.83% -0.12% -0.56% -1.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.28 15.05 6.97 36.68 28.20 18.48 7.14 106.96%
EPS -1.94 0.12 0.07 -1.13 -0.03 -0.14 -0.37 201.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.226 0.225 0.232 0.253 0.252 0.25 -12.09%
Adjusted Per Share Value based on latest NOSH - 339,570
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.56 5.35 2.48 12.00 9.11 5.97 2.31 120.27%
EPS -0.69 0.04 0.02 -0.37 -0.01 -0.05 -0.12 220.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0803 0.0799 0.0759 0.0817 0.0814 0.0807 -6.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.13 0.125 0.115 0.14 0.215 0.185 0.215 -
P/RPS 0.61 0.83 1.65 0.38 0.76 1.00 3.01 -65.46%
P/EPS -6.71 105.85 174.33 -12.51 -713.66 -130.99 -58.84 -76.45%
EY -14.90 0.94 0.57 -8.00 -0.14 -0.76 -1.70 324.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.51 0.60 0.85 0.73 0.86 -18.72%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 10/08/18 31/05/18 -
Price 0.06 0.155 0.12 0.13 0.16 0.195 0.19 -
P/RPS 0.28 1.03 1.72 0.35 0.57 1.06 2.66 -77.67%
P/EPS -3.10 131.26 181.91 -11.61 -531.10 -138.07 -52.00 -84.71%
EY -32.28 0.76 0.55 -8.61 -0.19 -0.72 -1.92 555.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.69 0.53 0.56 0.63 0.77 0.76 -47.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment