[HHRG] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -407.36%
YoY- -329.74%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 114,722 87,043 57,042 22,053 115,242 85,538 56,197 60.71%
PBT -3,876 -483 -492 -1,034 2,244 4,164 1,926 -
Tax 400 419 68 -85 -1,976 -1,502 -525 -
NP -3,476 -64 -424 -1,119 268 2,662 1,401 -
-
NP to SH -3,501 -93 -436 -1,128 367 2,779 1,521 -
-
Tax Rate - - - - 88.06% 36.07% 27.26% -
Total Cost 118,198 87,107 57,466 23,172 114,974 82,876 54,796 66.71%
-
Net Worth 72,552 78,101 77,792 77,175 79,335 81,805 80,570 -6.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,552 78,101 77,792 77,175 79,335 81,805 80,570 -6.73%
NOSH 339,570 308,700 308,700 308,700 308,700 308,700 308,700 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -3.03% -0.07% -0.74% -5.07% 0.23% 3.11% 2.49% -
ROE -4.83% -0.12% -0.56% -1.46% 0.46% 3.40% 1.89% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.68 28.20 18.48 7.14 37.33 27.71 18.20 59.34%
EPS -1.13 -0.03 -0.14 -0.37 0.12 0.90 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.253 0.252 0.25 0.257 0.265 0.261 -7.53%
Adjusted Per Share Value based on latest NOSH - 308,700
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.00 9.11 5.97 2.31 12.06 8.95 5.88 60.68%
EPS -0.37 -0.01 -0.05 -0.12 0.04 0.29 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0817 0.0814 0.0807 0.083 0.0856 0.0843 -6.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.14 0.215 0.185 0.215 0.285 0.31 0.26 -
P/RPS 0.38 0.76 1.00 3.01 0.76 1.12 1.43 -58.56%
P/EPS -12.51 -713.66 -130.99 -58.84 239.73 34.44 52.77 -
EY -8.00 -0.14 -0.76 -1.70 0.42 2.90 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.85 0.73 0.86 1.11 1.17 1.00 -28.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 26/11/18 10/08/18 31/05/18 27/02/18 23/11/17 09/08/17 -
Price 0.13 0.16 0.195 0.19 0.245 0.28 0.285 -
P/RPS 0.35 0.57 1.06 2.66 0.66 1.01 1.57 -63.13%
P/EPS -11.61 -531.10 -138.07 -52.00 206.08 31.10 57.84 -
EY -8.61 -0.19 -0.72 -1.92 0.49 3.22 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.77 0.76 0.95 1.06 1.09 -35.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment