[HHRG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 79.02%
YoY- 191.97%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 102,111 89,153 72,277 51,102 23,672 114,722 87,043 11.22%
PBT -42,646 -21,869 -6,797 98 -105 -3,876 -483 1877.44%
Tax 408 24 208 318 342 400 419 -1.75%
NP -42,238 -21,845 -6,589 416 237 -3,476 -64 7450.35%
-
NP to SH -42,210 -21,814 -6,576 401 224 -3,501 -93 5783.99%
-
Tax Rate - - - -324.49% - - - -
Total Cost 144,349 110,998 78,866 50,686 23,435 118,198 87,107 39.99%
-
Net Worth 29,033 55,010 69,951 76,742 76,403 72,552 78,101 -48.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 29,033 55,010 69,951 76,742 76,403 72,552 78,101 -48.26%
NOSH 33,957 339,570 339,570 339,570 339,570 339,570 308,700 -77.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -41.36% -24.50% -9.12% 0.81% 1.00% -3.03% -0.07% -
ROE -145.38% -39.65% -9.40% 0.52% 0.29% -4.83% -0.12% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 36.58 26.25 21.28 15.05 6.97 36.68 28.20 18.92%
EPS -15.12 -6.42 -1.94 0.12 0.07 -1.13 -0.03 6209.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.162 0.206 0.226 0.225 0.232 0.253 -44.68%
Adjusted Per Share Value based on latest NOSH - 339,570
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.68 9.33 7.56 5.35 2.48 12.00 9.11 11.17%
EPS -4.42 -2.28 -0.69 0.04 0.02 -0.37 -0.01 5681.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0575 0.0732 0.0803 0.0799 0.0759 0.0817 -48.23%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.18 0.035 0.13 0.125 0.115 0.14 0.215 -
P/RPS 0.49 0.13 0.61 0.83 1.65 0.38 0.76 -25.34%
P/EPS -1.19 -0.54 -6.71 105.85 174.33 -12.51 -713.66 -98.58%
EY -84.00 -183.54 -14.90 0.94 0.57 -8.00 -0.14 6986.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.22 0.63 0.55 0.51 0.60 0.85 60.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 -
Price 0.355 0.35 0.06 0.155 0.12 0.13 0.16 -
P/RPS 0.97 1.33 0.28 1.03 1.72 0.35 0.57 42.49%
P/EPS -2.35 -5.45 -3.10 131.26 181.91 -11.61 -531.10 -97.29%
EY -42.59 -18.35 -32.28 0.76 0.55 -8.61 -0.19 3577.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 2.16 0.29 0.69 0.53 0.56 0.63 207.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment