[PASUKGB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -67.93%
YoY- -17.09%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 19,975 10,860 6,197 3,629 1,398 27,230 23,376 -9.94%
PBT 87 -42,159 -7,030 -4,691 -2,879 -11,068 -5,615 -
Tax 14 46 41 27 14 20 0 -
NP 101 -42,113 -6,989 -4,664 -2,865 -11,048 -5,615 -
-
NP to SH 251 -38,971 -6,273 -4,111 -2,448 -10,862 -5,491 -
-
Tax Rate -16.09% - - - - - - -
Total Cost 19,874 52,973 13,186 8,293 4,263 38,278 28,991 -22.23%
-
Net Worth 84,519 60,489 73,672 65,153 65,153 65,094 73,209 10.04%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 84,519 60,489 73,672 65,153 65,153 65,094 73,209 10.04%
NOSH 1,653,990 1,164,614 895,857 814,416 814,416 814,416 814,416 60.30%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.51% -387.78% -112.78% -128.52% -204.94% -40.57% -24.02% -
ROE 0.30% -64.43% -8.51% -6.31% -3.76% -16.69% -7.50% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.42 1.26 0.76 0.45 0.17 3.35 2.87 -37.41%
EPS 0.02 -4.51 -0.77 -0.50 -0.30 -1.33 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.09 0.08 0.08 0.08 0.09 -23.66%
Adjusted Per Share Value based on latest NOSH - 814,416
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.06 7.10 4.05 2.37 0.91 17.80 15.28 -9.92%
EPS 0.16 -25.48 -4.10 -2.69 -1.60 -7.10 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5526 0.3955 0.4816 0.4259 0.4259 0.4256 0.4786 10.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.03 0.07 0.07 0.035 0.015 0.035 0.045 -
P/RPS 2.12 5.57 9.25 7.85 8.74 1.05 1.57 22.14%
P/EPS 168.37 -1.55 -9.13 -6.93 -4.99 -2.62 -6.67 -
EY 0.59 -64.43 -10.95 -14.42 -20.04 -38.14 -15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 0.78 0.44 0.19 0.44 0.50 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 29/06/21 30/03/21 27/11/20 27/08/20 30/06/20 25/02/20 25/11/19 -
Price 0.22 0.03 0.08 0.08 0.035 0.025 0.04 -
P/RPS 15.51 2.39 10.57 17.95 20.39 0.75 1.39 398.60%
P/EPS 1,234.69 -0.67 -10.44 -15.85 -11.64 -1.87 -5.93 -
EY 0.08 -150.33 -9.58 -6.31 -8.59 -53.40 -16.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 0.43 0.89 1.00 0.44 0.31 0.44 310.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment