[BIOHLDG] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 50.58%
YoY- 119.08%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 17,407 9,666 96,695 82,895 54,720 24,783 36,515 -39.05%
PBT -11,737 -4,129 192 4,965 3,173 1,549 -37,945 -54.36%
Tax -202 -100 -1,707 -520 -186 -105 -952 -64.52%
NP -11,939 -4,229 -1,515 4,445 2,987 1,444 -38,897 -54.59%
-
NP to SH -11,610 -4,000 -1,296 4,561 3,029 1,498 -37,781 -54.56%
-
Tax Rate - - 889.06% 10.47% 5.86% 6.78% - -
Total Cost 29,346 13,895 98,210 78,450 51,733 23,339 75,412 -46.79%
-
Net Worth 203,541 186,230 185,338 188,763 178,266 161,018 157,823 18.53%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 203,541 186,230 185,338 188,763 178,266 161,018 157,823 18.53%
NOSH 1,378,072 1,210,072 1,195,532 1,186,502 134,184 1,110,470 1,110,470 15.52%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -68.59% -43.75% -1.57% 5.36% 5.46% 5.83% -106.52% -
ROE -5.70% -2.15% -0.70% 2.42% 1.70% 0.93% -23.94% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.26 0.80 8.14 7.00 4.85 2.23 3.39 -48.39%
EPS -0.94 -0.33 -0.11 0.40 0.27 0.14 -3.70 -59.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1539 0.1561 0.1593 0.1581 0.145 0.1464 0.59%
Adjusted Per Share Value based on latest NOSH - 1,186,502
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.24 0.69 6.91 5.92 3.91 1.77 2.61 -39.19%
EPS -0.83 -0.29 -0.09 0.33 0.22 0.11 -2.70 -54.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1331 0.1325 0.1349 0.1274 0.1151 0.1128 18.55%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.14 0.15 0.19 0.22 0.195 0.23 0.28 -
P/RPS 11.08 18.78 2.33 3.14 4.02 10.31 8.27 21.59%
P/EPS -16.62 -45.38 -174.06 57.16 72.59 170.50 -7.99 63.16%
EY -6.02 -2.20 -0.57 1.75 1.38 0.59 -12.52 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.97 1.22 1.38 1.23 1.59 1.91 -37.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 25/11/21 01/09/21 27/05/21 02/03/21 -
Price 0.115 0.145 0.155 0.19 0.215 0.23 0.245 -
P/RPS 9.10 18.15 1.90 2.72 4.43 10.31 7.23 16.62%
P/EPS -13.65 -43.87 -142.00 49.36 80.03 170.50 -6.99 56.42%
EY -7.33 -2.28 -0.70 2.03 1.25 0.59 -14.30 -36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 0.99 1.19 1.36 1.59 1.67 -39.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment