[HSSEB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 108.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 104,505 67,131 29,261 139,004 102,298 65,827 0 -
PBT 12,864 9,016 4,527 19,890 10,092 7,772 0 -
Tax -3,888 -2,887 -1,368 -5,873 -3,356 -2,550 0 -
NP 8,976 6,129 3,159 14,017 6,736 5,222 0 -
-
NP to SH 8,976 6,129 3,159 14,017 6,736 5,222 0 -
-
Tax Rate 30.22% 32.02% 30.22% 29.53% 33.25% 32.81% - -
Total Cost 95,529 61,002 26,102 124,987 95,562 60,605 0 -
-
Net Worth 86,151 82,961 79,770 67,645 59,276 40,956 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 86,151 82,961 79,770 67,645 59,276 40,956 0 -
NOSH 319,081 319,081 319,081 319,081 269,440 255,980 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.59% 9.13% 10.80% 10.08% 6.58% 7.93% 0.00% -
ROE 10.42% 7.39% 3.96% 20.72% 11.36% 12.75% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.75 21.04 9.17 49.32 37.97 25.72 0.00 -
EPS 2.81 1.92 0.99 4.97 2.50 2.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.22 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,081
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 20.55 13.20 5.75 27.34 20.12 12.95 0.00 -
EPS 1.77 1.21 0.62 2.76 1.32 1.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1632 0.1569 0.133 0.1166 0.0805 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 - - -
Price 1.14 0.925 0.73 0.395 0.555 0.00 0.00 -
P/RPS 3.48 4.40 7.96 0.80 1.46 0.00 0.00 -
P/EPS 40.52 48.16 73.74 7.94 22.20 0.00 0.00 -
EY 2.47 2.08 1.36 12.59 4.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 3.56 2.92 1.65 2.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 16/08/17 26/05/17 15/02/17 18/11/16 05/08/16 - -
Price 1.11 1.03 0.895 0.51 0.48 0.00 0.00 -
P/RPS 3.39 4.90 9.76 1.03 1.26 0.00 0.00 -
P/EPS 39.46 53.62 90.40 10.26 19.20 0.00 0.00 -
EY 2.53 1.86 1.11 9.75 5.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.96 3.58 2.13 2.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment