[HSSEB] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 148.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 141,185 140,282 136,022 106,761 70,081 33,610 0 -
PBT 22,492 20,964 21,307 16,780 7,152 4,832 0 -
Tax -6,388 -6,193 -6,211 -4,843 -2,343 -1,537 0 -
NP 16,104 14,771 15,096 11,937 4,809 3,295 0 -
-
NP to SH 16,104 14,771 15,096 11,937 4,809 3,295 0 -
-
Tax Rate 28.40% 29.54% 29.15% 28.86% 32.76% 31.81% - -
Total Cost 125,081 125,511 120,926 94,824 65,272 30,315 0 -
-
Net Worth 86,151 82,961 79,770 67,645 59,478 40,868 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 86,151 82,961 79,770 67,645 59,478 40,868 0 -
NOSH 319,081 319,081 319,081 319,081 270,357 255,426 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.41% 10.53% 11.10% 11.18% 6.86% 9.80% 0.00% -
ROE 18.69% 17.80% 18.92% 17.65% 8.09% 8.06% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 44.25 43.96 42.63 37.88 25.92 13.16 0.00 -
EPS 5.05 4.63 4.73 4.24 1.78 1.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.22 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,081
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 27.77 27.59 26.75 21.00 13.78 6.61 0.00 -
EPS 3.17 2.90 2.97 2.35 0.95 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1632 0.1569 0.133 0.117 0.0804 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 - - -
Price 1.14 0.925 0.73 0.395 0.555 0.00 0.00 -
P/RPS 2.58 2.10 1.71 1.04 2.14 0.00 0.00 -
P/EPS 22.59 19.98 15.43 9.33 31.20 0.00 0.00 -
EY 4.43 5.00 6.48 10.72 3.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 3.56 2.92 1.65 2.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 16/08/17 26/05/17 - - - - -
Price 1.11 1.03 0.895 0.00 0.00 0.00 0.00 -
P/RPS 2.51 2.34 2.10 0.00 0.00 0.00 0.00 -
P/EPS 21.99 22.25 18.92 0.00 0.00 0.00 0.00 -
EY 4.55 4.49 5.29 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.96 3.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment