[ESAFE] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 208.91%
YoY- 179.55%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 37,911 116,329 92,442 62,648 31,709 144,864 110,375 -50.92%
PBT 261 2,190 2,800 2,174 703 -4,634 -2,061 -
Tax -66 -944 -647 -509 -164 189 -35 52.57%
NP 195 1,246 2,153 1,665 539 -4,445 -2,096 -
-
NP to SH 195 1,246 2,153 1,665 539 -4,445 -2,096 -
-
Tax Rate 25.29% 43.11% 23.11% 23.41% 23.33% - - -
Total Cost 37,716 115,083 90,289 60,983 31,170 149,309 112,471 -51.70%
-
Net Worth 60,629 60,389 61,592 60,870 59,667 59,186 61,592 -1.04%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 1,924 1,924 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 60,629 60,389 61,592 60,870 59,667 59,186 61,592 -1.04%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.51% 1.07% 2.33% 2.66% 1.70% -3.07% -1.90% -
ROE 0.32% 2.06% 3.50% 2.74% 0.90% -7.51% -3.40% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.76 48.35 38.42 26.04 13.18 60.21 45.88 -50.92%
EPS 0.08 0.52 0.89 0.69 0.22 -1.85 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.80 -
NAPS 0.252 0.251 0.256 0.253 0.248 0.246 0.256 -1.04%
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.76 48.35 38.42 26.04 13.18 60.21 45.88 -50.92%
EPS 0.08 0.52 0.89 0.69 0.22 -1.85 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.80 -
NAPS 0.252 0.251 0.256 0.253 0.248 0.246 0.256 -1.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.205 0.215 0.21 0.18 0.185 0.20 0.195 -
P/RPS 1.30 0.44 0.55 0.69 1.40 0.33 0.43 108.94%
P/EPS 252.93 41.51 23.47 26.01 82.58 -10.83 -22.38 -
EY 0.40 2.41 4.26 3.84 1.21 -9.24 -4.47 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 4.10 -
P/NAPS 0.81 0.86 0.82 0.71 0.75 0.81 0.76 4.33%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 16/11/23 24/08/23 23/05/23 28/02/23 17/11/22 -
Price 0.21 0.22 0.23 0.22 0.19 0.235 0.21 -
P/RPS 1.33 0.46 0.60 0.84 1.44 0.39 0.46 102.82%
P/EPS 259.10 42.48 25.70 31.79 84.81 -12.72 -24.11 -
EY 0.39 2.35 3.89 3.15 1.18 -7.86 -4.15 -
DY 0.00 0.00 0.00 0.00 0.00 3.40 3.81 -
P/NAPS 0.83 0.88 0.90 0.87 0.77 0.96 0.82 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment