[ESAFE] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -348.55%
YoY- -301.25%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 83,517 60,738 37,911 116,329 92,442 62,648 31,709 90.38%
PBT -4,298 -919 261 2,190 2,800 2,174 703 -
Tax -35 -47 -66 -944 -647 -509 -164 -64.18%
NP -4,333 -966 195 1,246 2,153 1,665 539 -
-
NP to SH -4,333 -966 195 1,246 2,153 1,665 539 -
-
Tax Rate - - 25.29% 43.11% 23.11% 23.41% 23.33% -
Total Cost 87,850 61,704 37,716 115,083 90,289 60,983 31,170 99.15%
-
Net Worth 56,298 59,667 60,629 60,389 61,592 60,870 59,667 -3.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 56,298 59,667 60,629 60,389 61,592 60,870 59,667 -3.79%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.19% -1.59% 0.51% 1.07% 2.33% 2.66% 1.70% -
ROE -7.70% -1.62% 0.32% 2.06% 3.50% 2.74% 0.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.71 25.25 15.76 48.35 38.42 26.04 13.18 90.36%
EPS -1.80 -0.40 0.08 0.52 0.89 0.69 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.234 0.248 0.252 0.251 0.256 0.253 0.248 -3.78%
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.71 25.25 15.76 48.35 38.42 26.04 13.18 90.36%
EPS -1.80 -0.40 0.08 0.52 0.89 0.69 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.234 0.248 0.252 0.251 0.256 0.253 0.248 -3.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.18 0.205 0.205 0.215 0.21 0.18 0.185 -
P/RPS 0.52 0.81 1.30 0.44 0.55 0.69 1.40 -48.23%
P/EPS -9.99 -51.06 252.93 41.51 23.47 26.01 82.58 -
EY -10.01 -1.96 0.40 2.41 4.26 3.84 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.81 0.86 0.82 0.71 0.75 1.76%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 22/08/24 28/05/24 28/02/24 16/11/23 24/08/23 23/05/23 -
Price 0.145 0.19 0.21 0.22 0.23 0.22 0.19 -
P/RPS 0.42 0.75 1.33 0.46 0.60 0.84 1.44 -55.92%
P/EPS -8.05 -47.32 259.10 42.48 25.70 31.79 84.81 -
EY -12.42 -2.11 0.39 2.35 3.89 3.15 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.83 0.88 0.90 0.87 0.77 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment