[GREATEC] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 86.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 52,738 215,935 157,420 109,731 58,727 219,582 0 -
PBT 18,801 57,572 36,601 23,555 12,629 31,861 0 -
Tax -314 -5,276 -326 -203 -81 -142 0 -
NP 18,487 52,296 36,275 23,352 12,548 31,719 0 -
-
NP to SH 18,480 54,273 36,277 23,352 12,548 31,719 0 -
-
Tax Rate 1.67% 9.16% 0.89% 0.86% 0.64% 0.45% - -
Total Cost 34,251 163,639 121,145 86,379 46,179 187,863 0 -
-
Net Worth 214,092 194,060 175,280 138,125 80,999 6,986,780 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 214,092 194,060 175,280 138,125 80,999 6,986,780 0 -
NOSH 626,000 626,000 626,000 626,000 506,250 99,996 0 -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 35.05% 24.22% 23.04% 21.28% 21.37% 14.45% 0.00% -
ROE 8.63% 27.97% 20.70% 16.91% 15.49% 0.45% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.42 34.49 25.15 20.66 11.60 219.59 0.00 -
EPS 2.95 11.29 8.88 7.84 2.48 31.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.342 0.31 0.28 0.26 0.16 69.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 626,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.10 8.60 6.27 4.37 2.34 8.74 0.00 -
EPS 0.74 2.16 1.44 0.93 0.50 1.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0773 0.0698 0.055 0.0323 2.782 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 - - - -
Price 2.35 2.40 1.50 0.97 0.00 0.00 0.00 -
P/RPS 27.89 6.96 5.96 4.70 0.00 0.00 0.00 -
P/EPS 79.60 27.68 25.88 22.07 0.00 0.00 0.00 -
EY 1.26 3.61 3.86 4.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.87 7.74 5.36 3.73 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 24/02/20 25/11/19 26/08/19 10/06/19 - - -
Price 3.27 3.32 1.92 1.17 0.00 0.00 0.00 -
P/RPS 38.81 9.62 7.64 5.66 0.00 0.00 0.00 -
P/EPS 110.77 38.29 33.13 26.62 0.00 0.00 0.00 -
EY 0.90 2.61 3.02 3.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.56 10.71 6.86 4.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment