[GREATEC] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 86.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 390,971 383,666 215,164 109,731 52.67%
PBT 114,163 139,220 70,648 23,555 69.15%
Tax -3,356 -2,448 -5,588 -203 154.52%
NP 110,807 136,772 65,060 23,352 67.96%
-
NP to SH 110,780 140,044 67,030 23,352 67.94%
-
Tax Rate 2.94% 1.76% 7.91% 0.86% -
Total Cost 280,164 246,894 150,104 86,379 47.97%
-
Net Worth 487,205 373,722 231,620 138,125 52.16%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 487,205 373,722 231,620 138,125 52.16%
NOSH 1,252,135 1,252,004 626,000 626,000 25.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 28.34% 35.65% 30.24% 21.28% -
ROE 22.74% 37.47% 28.94% 16.91% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 31.22 30.64 34.37 20.66 14.73%
EPS 8.85 11.19 10.71 4.40 26.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3891 0.2985 0.37 0.26 14.36%
Adjusted Per Share Value based on latest NOSH - 626,000
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.57 15.28 8.57 4.37 52.67%
EPS 4.41 5.58 2.67 0.93 67.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.194 0.1488 0.0922 0.055 52.16%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 3.66 5.69 3.87 0.97 -
P/RPS 11.72 18.57 11.26 4.70 35.56%
P/EPS 41.37 50.87 36.14 22.07 23.27%
EY 2.42 1.97 2.77 4.53 -18.84%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.41 19.06 10.46 3.73 36.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/22 11/08/21 10/08/20 - -
Price 3.75 7.05 6.10 0.00 -
P/RPS 12.01 23.01 17.75 0.00 -
P/EPS 42.39 63.03 56.97 0.00 -
EY 2.36 1.59 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.64 23.62 16.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment