[TASHIN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 114.88%
YoY- -74.88%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 87,740 362,450 267,773 177,400 92,290 434,303 335,771 -59.09%
PBT 1,950 9,292 7,507 6,345 2,931 17,308 19,832 -78.66%
Tax -360 -3,125 -2,400 -1,725 -781 -4,183 -4,288 -80.79%
NP 1,590 6,167 5,107 4,620 2,150 13,125 15,544 -78.09%
-
NP to SH 1,590 6,167 5,107 4,620 2,150 13,125 15,544 -78.09%
-
Tax Rate 18.46% 33.63% 31.97% 27.19% 26.65% 24.17% 21.62% -
Total Cost 86,150 356,283 262,666 172,780 90,140 421,178 320,227 -58.29%
-
Net Worth 258,253 258,253 258,253 261,743 261,743 258,253 261,743 -0.89%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 5,234 - - - 6,979 - -
Div Payout % - 84.89% - - - 53.18% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 258,253 258,253 258,253 261,743 261,743 258,253 261,743 -0.89%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.81% 1.70% 1.91% 2.60% 2.33% 3.02% 4.63% -
ROE 0.62% 2.39% 1.98% 1.77% 0.82% 5.08% 5.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.14 103.86 76.73 50.83 26.44 124.45 96.21 -59.09%
EPS 0.46 1.77 1.46 1.32 0.62 3.76 4.45 -77.94%
DPS 0.00 1.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.74 0.74 0.74 0.75 0.75 0.74 0.75 -0.89%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.14 103.86 76.73 50.83 26.44 124.45 96.21 -59.09%
EPS 0.46 1.77 1.46 1.32 0.62 3.76 4.45 -77.94%
DPS 0.00 1.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.74 0.74 0.74 0.75 0.75 0.74 0.75 -0.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.365 0.37 0.39 0.36 0.40 0.38 0.39 -
P/RPS 1.45 0.36 0.51 0.71 1.51 0.31 0.41 131.94%
P/EPS 80.11 20.94 26.65 27.19 64.93 10.10 8.76 336.72%
EY 1.25 4.78 3.75 3.68 1.54 9.90 11.42 -77.08%
DY 0.00 4.05 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.49 0.50 0.53 0.48 0.53 0.51 0.52 -3.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 20/11/23 21/08/23 18/05/23 22/02/23 16/11/22 -
Price 0.405 0.36 0.38 0.39 0.39 0.395 0.42 -
P/RPS 1.61 0.35 0.50 0.77 1.47 0.32 0.44 137.26%
P/EPS 88.89 20.37 25.97 29.46 63.31 10.50 9.43 345.62%
EY 1.12 4.91 3.85 3.39 1.58 9.52 10.60 -77.61%
DY 0.00 4.17 0.00 0.00 0.00 5.06 0.00 -
P/NAPS 0.55 0.49 0.51 0.52 0.52 0.53 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment