[TASHIN] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -15.49%
YoY- -66.69%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 177,400 92,290 434,303 335,771 223,430 119,537 388,653 -40.80%
PBT 6,345 2,931 17,308 19,832 23,205 15,599 84,196 -82.24%
Tax -1,725 -781 -4,183 -4,288 -4,811 -3,556 -21,577 -81.52%
NP 4,620 2,150 13,125 15,544 18,394 12,043 62,619 -82.49%
-
NP to SH 4,620 2,150 13,125 15,544 18,394 12,043 62,619 -82.49%
-
Tax Rate 27.19% 26.65% 24.17% 21.62% 20.73% 22.80% 25.63% -
Total Cost 172,780 90,140 421,178 320,227 205,036 107,494 326,034 -34.58%
-
Net Worth 261,743 261,743 258,253 261,743 275,702 268,723 254,763 1.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 6,979 - - - 17,449 -
Div Payout % - - 53.18% - - - 27.87% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 261,743 261,743 258,253 261,743 275,702 268,723 254,763 1.82%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.60% 2.33% 3.02% 4.63% 8.23% 10.07% 16.11% -
ROE 1.77% 0.82% 5.08% 5.94% 6.67% 4.48% 24.58% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 50.83 26.44 124.45 96.21 64.02 34.25 111.36 -40.80%
EPS 1.32 0.62 3.76 4.45 5.27 3.45 17.94 -82.52%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 0.75 0.75 0.74 0.75 0.79 0.77 0.73 1.82%
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 50.83 26.44 124.45 96.21 64.02 34.25 111.36 -40.80%
EPS 1.32 0.62 3.76 4.45 5.27 3.45 17.94 -82.52%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 0.75 0.75 0.74 0.75 0.79 0.77 0.73 1.82%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.36 0.40 0.38 0.39 0.485 0.555 0.505 -
P/RPS 0.71 1.51 0.31 0.41 0.76 1.62 0.45 35.64%
P/EPS 27.19 64.93 10.10 8.76 9.20 16.08 2.81 355.97%
EY 3.68 1.54 9.90 11.42 10.87 6.22 35.53 -78.03%
DY 0.00 0.00 5.26 0.00 0.00 0.00 9.90 -
P/NAPS 0.48 0.53 0.51 0.52 0.61 0.72 0.69 -21.54%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 18/05/23 22/02/23 16/11/22 18/08/22 19/05/22 21/02/22 -
Price 0.39 0.39 0.395 0.42 0.49 0.555 0.525 -
P/RPS 0.77 1.47 0.32 0.44 0.77 1.62 0.47 39.09%
P/EPS 29.46 63.31 10.50 9.43 9.30 16.08 2.93 367.82%
EY 3.39 1.58 9.52 10.60 10.76 6.22 34.18 -78.66%
DY 0.00 0.00 5.06 0.00 0.00 0.00 9.52 -
P/NAPS 0.52 0.52 0.53 0.56 0.62 0.72 0.72 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment