[TASHIN] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 230.29%
YoY- 2228.64%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 278,614 180,907 95,217 239,145 164,725 95,593 61,353 173.97%
PBT 61,731 34,373 16,426 12,019 3,555 651 926 1539.90%
Tax -15,062 -8,523 -4,192 -2,751 -749 -150 -202 1666.91%
NP 46,669 25,850 12,234 9,268 2,806 501 724 1503.58%
-
NP to SH 46,669 25,850 12,234 9,268 2,806 501 724 1503.58%
-
Tax Rate 24.40% 24.80% 25.52% 22.89% 21.07% 23.04% 21.81% -
Total Cost 231,945 155,057 82,983 229,877 161,919 95,092 60,629 144.40%
-
Net Worth 240,803 223,354 209,394 198,924 191,945 188,455 188,455 17.73%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 69 - - - - - - -
Div Payout % 0.15% - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 240,803 223,354 209,394 198,924 191,945 188,455 188,455 17.73%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 16.75% 14.29% 12.85% 3.88% 1.70% 0.52% 1.18% -
ROE 19.38% 11.57% 5.84% 4.66% 1.46% 0.27% 0.38% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 79.83 51.84 27.28 68.52 47.20 27.39 17.58 173.96%
EPS 13.37 7.41 3.51 2.66 0.80 0.14 0.21 1490.41%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.64 0.60 0.57 0.55 0.54 0.54 17.73%
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 79.83 51.84 27.28 68.52 47.20 27.39 17.58 173.96%
EPS 13.37 7.41 3.51 2.66 0.80 0.14 0.21 1490.41%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.64 0.60 0.57 0.55 0.54 0.54 17.73%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.555 0.54 0.425 0.415 0.21 0.19 0.135 -
P/RPS 0.70 1.04 1.56 0.61 0.44 0.69 0.77 -6.15%
P/EPS 4.15 7.29 12.12 15.63 26.12 132.35 65.07 -84.01%
EY 24.09 13.72 8.25 6.40 3.83 0.76 1.54 524.43%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.71 0.73 0.38 0.35 0.25 116.99%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 18/11/21 19/08/21 03/05/21 19/02/21 18/11/20 19/08/20 15/06/20 -
Price 0.625 0.625 0.805 0.40 0.23 0.21 0.165 -
P/RPS 0.78 1.21 2.95 0.58 0.49 0.77 0.94 -11.68%
P/EPS 4.67 8.44 22.96 15.06 28.61 146.28 79.54 -84.86%
EY 21.40 11.85 4.35 6.64 3.50 0.68 1.26 559.59%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 1.34 0.70 0.42 0.39 0.31 104.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment