[TASHIN] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 111.3%
YoY- 5059.68%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 119,537 388,653 278,614 180,907 95,217 239,145 164,725 -19.26%
PBT 15,599 84,196 61,731 34,373 16,426 12,019 3,555 168.26%
Tax -3,556 -21,577 -15,062 -8,523 -4,192 -2,751 -749 182.74%
NP 12,043 62,619 46,669 25,850 12,234 9,268 2,806 164.33%
-
NP to SH 12,043 62,619 46,669 25,850 12,234 9,268 2,806 164.33%
-
Tax Rate 22.80% 25.63% 24.40% 24.80% 25.52% 22.89% 21.07% -
Total Cost 107,494 326,034 231,945 155,057 82,983 229,877 161,919 -23.91%
-
Net Worth 268,723 254,763 240,803 223,354 209,394 198,924 191,945 25.17%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 17,449 69 - - - - -
Div Payout % - 27.87% 0.15% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 268,723 254,763 240,803 223,354 209,394 198,924 191,945 25.17%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 10.07% 16.11% 16.75% 14.29% 12.85% 3.88% 1.70% -
ROE 4.48% 24.58% 19.38% 11.57% 5.84% 4.66% 1.46% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.25 111.36 79.83 51.84 27.28 68.52 47.20 -19.26%
EPS 3.45 17.94 13.37 7.41 3.51 2.66 0.80 165.17%
DPS 0.00 5.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.69 0.64 0.60 0.57 0.55 25.17%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.15 111.04 79.60 51.69 27.20 68.33 47.06 -19.26%
EPS 3.44 17.89 13.33 7.39 3.50 2.65 0.80 164.66%
DPS 0.00 4.99 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.7678 0.7279 0.688 0.6382 0.5983 0.5684 0.5484 25.17%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.555 0.505 0.555 0.54 0.425 0.415 0.21 -
P/RPS 1.62 0.45 0.70 1.04 1.56 0.61 0.44 138.62%
P/EPS 16.08 2.81 4.15 7.29 12.12 15.63 26.12 -27.65%
EY 6.22 35.53 24.09 13.72 8.25 6.40 3.83 38.20%
DY 0.00 9.90 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.80 0.84 0.71 0.73 0.38 53.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 19/05/22 21/02/22 18/11/21 19/08/21 03/05/21 19/02/21 18/11/20 -
Price 0.555 0.525 0.625 0.625 0.805 0.40 0.23 -
P/RPS 1.62 0.47 0.78 1.21 2.95 0.58 0.49 122.09%
P/EPS 16.08 2.93 4.67 8.44 22.96 15.06 28.61 -31.91%
EY 6.22 34.18 21.40 11.85 4.35 6.64 3.50 46.76%
DY 0.00 9.52 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.91 0.98 1.34 0.70 0.42 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment