[RL] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -128.9%
YoY- -3272.45%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 97,498 65,072 23,645 6,476 112,442 78,605 40,416 79.58%
PBT 225 -4,573 -7,135 -4,134 17,030 14,854 5,648 -88.26%
Tax -1,086 -251 642 814 -4,919 -4,357 -1,644 -24.09%
NP -861 -4,824 -6,493 -3,320 12,111 10,497 4,004 -
-
NP to SH -2,636 -5,995 -6,427 -3,109 10,758 9,887 4,050 -
-
Tax Rate 482.67% - - - 28.88% 29.33% 29.11% -
Total Cost 98,359 69,896 30,138 9,796 100,331 68,108 36,412 93.60%
-
Net Worth 81,140 75,344 75,515 78,420 77,149 74,291 65,550 15.24%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 1,428 1,428 1,425 -
Div Payout % - - - - 13.28% 14.45% 35.19% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 81,140 75,344 75,515 78,420 77,149 74,291 65,550 15.24%
NOSH 290,445 290,445 290,445 290,445 290,445 290,445 285,000 1.26%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.88% -7.41% -27.46% -51.27% 10.77% 13.35% 9.91% -
ROE -3.25% -7.96% -8.51% -3.96% 13.94% 13.31% 6.18% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 33.64 22.46 8.14 2.23 39.35 27.51 14.18 77.59%
EPS -0.91 -2.07 -2.21 -1.07 3.76 3.46 1.42 -
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.50 -
NAPS 0.28 0.26 0.26 0.27 0.27 0.26 0.23 13.97%
Adjusted Per Share Value based on latest NOSH - 290,445
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.12 19.43 7.06 1.93 33.58 23.47 12.07 79.59%
EPS -0.79 -1.79 -1.92 -0.93 3.21 2.95 1.21 -
DPS 0.00 0.00 0.00 0.00 0.43 0.43 0.43 -
NAPS 0.2423 0.225 0.2255 0.2342 0.2304 0.2219 0.1958 15.21%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.36 0.365 0.35 0.425 0.54 0.595 0.49 -
P/RPS 1.07 1.63 4.30 19.06 1.37 2.16 3.46 -54.17%
P/EPS -39.58 -17.64 -15.82 -39.70 14.34 17.20 34.48 -
EY -2.53 -5.67 -6.32 -2.52 6.97 5.82 2.90 -
DY 0.00 0.00 0.00 0.00 0.93 0.84 1.02 -
P/NAPS 1.29 1.40 1.35 1.57 2.00 2.29 2.13 -28.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 10/03/23 17/11/22 29/08/22 23/05/22 22/02/22 19/11/21 25/08/21 -
Price 0.335 0.385 0.36 0.425 0.49 0.575 0.545 -
P/RPS 1.00 1.71 4.42 19.06 1.25 2.09 3.84 -59.12%
P/EPS -36.83 -18.61 -16.27 -39.70 13.01 16.62 38.35 -
EY -2.72 -5.37 -6.15 -2.52 7.68 6.02 2.61 -
DY 0.00 0.00 0.00 0.00 1.02 0.87 0.92 -
P/NAPS 1.20 1.48 1.38 1.57 1.81 2.21 2.37 -36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment