[HPPHB] QoQ Cumulative Quarter Result on 31-Aug-2021 [#1]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
21-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -88.24%
YoY- -47.28%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 85,763 64,705 43,839 18,387 106,682 81,494 57,902 29.96%
PBT 11,514 6,954 4,697 2,655 18,973 15,760 11,182 1.97%
Tax -3,039 -1,888 -1,315 -688 -2,033 -3,711 -2,884 3.55%
NP 8,475 5,066 3,382 1,967 16,940 12,049 8,298 1.41%
-
NP to SH 8,403 4,914 3,248 1,977 16,805 11,802 7,982 3.48%
-
Tax Rate 26.39% 27.15% 28.00% 25.91% 10.72% 23.55% 25.79% -
Total Cost 77,288 59,639 40,457 16,420 89,742 69,445 49,604 34.43%
-
Net Worth 116,529 112,644 112,644 112,644 108,760 108,760 74,940 34.25%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 5,826 2,913 2,913 - 7,768 3,884 - -
Div Payout % 69.34% 59.28% 89.69% - 46.23% 32.91% - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 116,529 112,644 112,644 112,644 108,760 108,760 74,940 34.25%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 9.88% 7.83% 7.71% 10.70% 15.88% 14.79% 14.33% -
ROE 7.21% 4.36% 2.88% 1.76% 15.45% 10.85% 10.65% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 22.08 16.66 11.29 4.73 27.46 20.98 19.32 9.31%
EPS 2.16 1.27 0.84 0.51 4.33 3.04 2.66 -12.97%
DPS 1.50 0.75 0.75 0.00 2.00 1.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.28 0.28 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 388,430
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 22.08 16.66 11.28 4.73 27.46 20.98 14.90 30.01%
EPS 2.16 1.26 0.84 0.51 4.33 3.04 2.05 3.54%
DPS 1.50 0.75 0.75 0.00 2.00 1.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.28 0.28 0.1929 34.26%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 - -
Price 0.475 0.47 0.48 0.495 0.565 0.56 0.00 -
P/RPS 2.15 2.82 4.25 10.46 2.06 2.67 0.00 -
P/EPS 21.96 37.15 57.40 97.25 13.06 18.43 0.00 -
EY 4.55 2.69 1.74 1.03 7.66 5.43 0.00 -
DY 3.16 1.60 1.56 0.00 3.54 1.79 0.00 -
P/NAPS 1.58 1.62 1.66 1.71 2.02 2.00 0.00 -
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 22/07/22 22/04/22 21/01/22 21/10/21 22/07/21 20/04/21 26/01/21 -
Price 0.46 0.505 0.495 0.58 0.51 0.605 0.74 -
P/RPS 2.08 3.03 4.39 12.25 1.86 2.88 3.83 -33.46%
P/EPS 21.26 39.92 59.20 113.96 11.79 19.91 27.79 -16.36%
EY 4.70 2.51 1.69 0.88 8.48 5.02 3.60 19.47%
DY 3.26 1.49 1.52 0.00 3.92 1.65 0.00 -
P/NAPS 1.53 1.74 1.71 2.00 1.82 2.16 2.96 -35.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment