[HPPHB] QoQ Quarter Result on 31-Aug-2021 [#1]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
21-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -60.48%
YoY- -47.28%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 21,058 20,866 25,452 18,387 25,188 23,592 31,208 -23.08%
PBT 4,560 2,257 2,042 2,655 3,213 4,578 6,118 -17.80%
Tax -1,151 -573 -627 -688 1,678 -827 -1,648 -21.29%
NP 3,409 1,684 1,415 1,967 4,891 3,751 4,470 -16.54%
-
NP to SH 3,489 1,666 1,271 1,977 5,003 3,820 4,232 -12.08%
-
Tax Rate 25.24% 25.39% 30.71% 25.91% -52.23% 18.06% 26.94% -
Total Cost 17,649 19,182 24,037 16,420 20,297 19,841 26,738 -24.20%
-
Net Worth 116,529 112,644 112,644 112,644 108,760 108,760 74,940 34.25%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 2,913 - 2,913 - 3,884 3,884 - -
Div Payout % 83.50% - 229.21% - 77.64% 101.68% - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 116,529 112,644 112,644 112,644 108,760 108,760 74,940 34.25%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 16.19% 8.07% 5.56% 10.70% 19.42% 15.90% 14.32% -
ROE 2.99% 1.48% 1.13% 1.76% 4.60% 3.51% 5.65% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 5.42 5.37 6.55 4.73 6.48 6.07 10.41 -35.30%
EPS 0.90 0.43 0.33 0.51 1.29 0.98 1.41 -25.88%
DPS 0.75 0.00 0.75 0.00 1.00 1.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.28 0.28 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 388,430
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 5.42 5.37 6.55 4.73 6.48 6.07 8.03 -23.07%
EPS 0.90 0.43 0.33 0.51 1.29 0.98 1.09 -11.99%
DPS 0.75 0.00 0.75 0.00 1.00 1.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.28 0.28 0.1929 34.26%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 - -
Price 0.475 0.47 0.48 0.495 0.565 0.56 0.00 -
P/RPS 8.76 8.75 7.33 10.46 8.71 9.22 0.00 -
P/EPS 52.88 109.58 146.69 97.25 43.87 56.94 0.00 -
EY 1.89 0.91 0.68 1.03 2.28 1.76 0.00 -
DY 1.58 0.00 1.56 0.00 1.77 1.79 0.00 -
P/NAPS 1.58 1.62 1.66 1.71 2.02 2.00 0.00 -
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 22/07/22 22/04/22 21/01/22 21/10/21 22/07/21 20/04/21 26/01/21 -
Price 0.46 0.505 0.495 0.58 0.51 0.605 0.74 -
P/RPS 8.49 9.40 7.55 12.25 7.86 9.96 7.11 12.56%
P/EPS 51.21 117.74 151.28 113.96 39.60 61.52 52.42 -1.54%
EY 1.95 0.85 0.66 0.88 2.53 1.63 1.91 1.39%
DY 1.63 0.00 1.52 0.00 1.96 1.65 0.00 -
P/NAPS 1.53 1.74 1.71 2.00 1.82 2.16 2.96 -35.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment