[SFPTECH] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
11-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 60.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 71,054 34,613 85,784 60,803 38,796 17,897 0 -
PBT 21,838 10,671 34,808 25,524 15,926 9,031 0 -
Tax -1,104 -568 -2,830 -1,122 -739 -357 0 -
NP 20,734 10,103 31,978 24,402 15,187 8,674 0 -
-
NP to SH 20,734 10,103 31,978 24,402 15,187 8,674 0 -
-
Tax Rate 5.06% 5.32% 8.13% 4.40% 4.64% 3.95% - -
Total Cost 50,320 24,510 53,806 36,401 23,609 9,223 0 -
-
Net Worth 191,999 175,999 167,999 160,000 151,999 88,884 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 4,800 - 8,000 4,000 4,000 - - -
Div Payout % 23.15% - 25.02% 16.39% 26.34% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 191,999 175,999 167,999 160,000 151,999 88,884 0 -
NOSH 2,400,000 800,000 800,000 800,000 800,000 592,560 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 29.18% 29.19% 37.28% 40.13% 39.15% 48.47% 0.00% -
ROE 10.80% 5.74% 19.03% 15.25% 9.99% 9.76% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.96 4.33 10.72 7.60 4.85 3.02 0.00 -
EPS 0.86 1.26 4.00 3.05 1.90 1.46 0.00 -
DPS 0.20 0.00 1.00 0.50 0.50 0.00 0.00 -
NAPS 0.08 0.22 0.21 0.20 0.19 0.15 0.13 -27.71%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.99 1.46 3.61 2.56 1.63 0.75 0.00 -
EPS 0.87 0.42 1.35 1.03 0.64 0.36 0.00 -
DPS 0.20 0.00 0.34 0.17 0.17 0.00 0.00 -
NAPS 0.0808 0.074 0.0707 0.0673 0.0639 0.0374 0.13 -27.23%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.965 2.57 1.80 1.74 0.61 0.00 0.00 -
P/RPS 32.59 59.40 16.79 22.89 12.58 0.00 0.00 -
P/EPS 111.70 203.50 45.03 57.04 32.13 0.00 0.00 -
EY 0.90 0.49 2.22 1.75 3.11 0.00 0.00 -
DY 0.21 0.00 0.56 0.29 0.82 0.00 0.00 -
P/NAPS 12.06 11.68 8.57 8.70 3.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 16/06/22 - -
Price 1.11 2.41 2.61 1.70 1.16 0.00 0.00 -
P/RPS 37.49 55.70 24.34 22.37 23.92 0.00 0.00 -
P/EPS 128.48 190.83 65.29 55.73 61.10 0.00 0.00 -
EY 0.78 0.52 1.53 1.79 1.64 0.00 0.00 -
DY 0.18 0.00 0.38 0.29 0.43 0.00 0.00 -
P/NAPS 13.88 10.95 12.43 8.50 6.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment