[SFPTECH] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
12-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -68.41%
YoY- 16.47%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 124,413 108,510 71,054 34,613 85,784 60,803 38,796 117.00%
PBT 43,324 33,397 21,838 10,671 34,808 25,524 15,926 94.51%
Tax -4,191 -1,634 -1,104 -568 -2,830 -1,122 -739 217.01%
NP 39,133 31,763 20,734 10,103 31,978 24,402 15,187 87.62%
-
NP to SH 39,133 31,763 20,734 10,103 31,978 24,402 15,187 87.62%
-
Tax Rate 9.67% 4.89% 5.06% 5.32% 8.13% 4.40% 4.64% -
Total Cost 85,280 76,747 50,320 24,510 53,806 36,401 23,609 134.87%
-
Net Worth 191,999 191,999 191,999 175,999 167,999 160,000 151,999 16.80%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 9,600 4,800 4,800 - 8,000 4,000 4,000 78.97%
Div Payout % 24.53% 15.11% 23.15% - 25.02% 16.39% 26.34% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,999 191,999 191,999 175,999 167,999 160,000 151,999 16.80%
NOSH 2,400,000 2,400,000 2,400,000 800,000 800,000 800,000 800,000 107.59%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 31.45% 29.27% 29.18% 29.19% 37.28% 40.13% 39.15% -
ROE 20.38% 16.54% 10.80% 5.74% 19.03% 15.25% 9.99% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.18 4.52 2.96 4.33 10.72 7.60 4.85 4.47%
EPS 1.63 1.32 0.86 1.26 4.00 3.05 1.90 -9.68%
DPS 0.40 0.20 0.20 0.00 1.00 0.50 0.50 -13.78%
NAPS 0.08 0.08 0.08 0.22 0.21 0.20 0.19 -43.73%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.18 4.52 2.96 1.44 3.57 2.53 1.62 116.58%
EPS 1.63 1.32 0.86 0.42 1.33 1.02 0.63 88.13%
DPS 0.40 0.20 0.20 0.00 0.33 0.17 0.17 76.62%
NAPS 0.08 0.08 0.08 0.0733 0.07 0.0667 0.0633 16.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.96 0.965 0.965 2.57 1.80 1.74 0.61 -
P/RPS 18.52 21.34 32.59 59.40 16.79 22.89 12.58 29.32%
P/EPS 58.88 72.92 111.70 203.50 45.03 57.04 32.13 49.58%
EY 1.70 1.37 0.90 0.49 2.22 1.75 3.11 -33.07%
DY 0.42 0.21 0.21 0.00 0.56 0.29 0.82 -35.90%
P/NAPS 12.00 12.06 12.06 11.68 8.57 8.70 3.21 140.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 -
Price 0.915 0.99 1.11 2.41 2.61 1.70 1.16 -
P/RPS 17.65 21.90 37.49 55.70 24.34 22.37 23.92 -18.29%
P/EPS 56.12 74.80 128.48 190.83 65.29 55.73 61.10 -5.49%
EY 1.78 1.34 0.78 0.52 1.53 1.79 1.64 5.59%
DY 0.44 0.20 0.18 0.00 0.38 0.29 0.43 1.54%
P/NAPS 11.44 12.38 13.88 10.95 12.43 8.50 6.11 51.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment