[EIB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -44.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 75,262 45,151 94,388 89,976 52,775 25,707 153,163 -37.81%
PBT 760 -225 -10,959 2,435 3,074 1,579 11,075 -83.32%
Tax -557 -88 1,569 -1,421 -1,243 -405 -3,005 -67.59%
NP 203 -313 -9,390 1,014 1,831 1,174 8,070 -91.47%
-
NP to SH 203 -313 -9,390 1,014 1,831 1,174 8,070 -91.47%
-
Tax Rate 73.29% - - 58.36% 40.44% 25.65% 27.13% -
Total Cost 75,059 45,464 103,778 88,962 50,944 24,533 145,093 -35.63%
-
Net Worth 74,799 71,399 71,399 77,956 59,301 59,301 59,300 16.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 74,799 71,399 71,399 77,956 59,301 59,301 59,300 16.79%
NOSH 340,000 340,000 340,000 340,000 257,831 257,831 257,827 20.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.27% -0.69% -9.95% 1.13% 3.47% 4.57% 5.27% -
ROE 0.27% -0.44% -13.15% 1.30% 3.09% 1.98% 13.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 22.14 13.28 27.76 27.70 20.47 9.97 59.41 -48.30%
EPS 0.06 -0.09 -3.18 0.36 0.71 0.46 3.13 -92.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.24 0.23 0.23 0.23 -2.92%
Adjusted Per Share Value based on latest NOSH - 340,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.14 12.08 25.25 24.07 14.12 6.88 40.98 -37.80%
EPS 0.05 -0.08 -2.51 0.27 0.49 0.31 2.16 -91.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2001 0.191 0.191 0.2086 0.1587 0.1587 0.1586 16.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 - - - -
Price 0.39 0.46 0.50 0.295 0.00 0.00 0.00 -
P/RPS 1.76 3.46 1.80 1.06 0.00 0.00 0.00 -
P/EPS 653.20 -499.68 -18.10 94.50 0.00 0.00 0.00 -
EY 0.15 -0.20 -5.52 1.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.19 2.38 1.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 28/02/23 30/11/22 26/08/22 13/07/22 - -
Price 0.435 0.405 0.465 0.345 0.27 0.00 0.00 -
P/RPS 1.97 3.05 1.68 1.25 1.32 0.00 0.00 -
P/EPS 728.57 -439.94 -16.84 110.51 38.02 0.00 0.00 -
EY 0.14 -0.23 -5.94 0.90 2.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.93 2.21 1.44 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment