[EIB] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -44.62%
YoY--%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 136,209 126,381 89,976 23.00%
PBT -29,436 -16,055 2,435 -
Tax 147 2,738 -1,421 -
NP -29,289 -13,317 1,014 -
-
NP to SH -29,289 -13,317 1,014 -
-
Tax Rate - - 58.36% -
Total Cost 165,498 139,698 88,962 36.33%
-
Net Worth 52,329 71,399 77,956 -18.04%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 52,329 71,399 77,956 -18.04%
NOSH 373,783 340,000 340,000 4.84%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin -21.50% -10.54% 1.13% -
ROE -55.97% -18.65% 1.30% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 36.44 37.17 27.70 14.67%
EPS -7.84 -3.92 0.31 -
DPS 0.00 0.00 0.00 -
NAPS 0.14 0.21 0.24 -23.59%
Adjusted Per Share Value based on latest NOSH - 340,000
30/09/24 30/09/23 30/09/22 CAGR
RPS 36.44 33.81 24.07 23.00%
EPS -7.84 -3.56 0.27 -
DPS 0.00 0.00 0.00 -
NAPS 0.14 0.191 0.2086 -18.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 0.30 0.44 0.295 -
P/RPS 0.82 1.18 1.06 -12.03%
P/EPS -3.83 -11.23 94.50 -
EY -26.12 -8.90 1.06 -
DY 0.00 0.00 0.00 -
P/NAPS 2.14 2.10 1.23 31.85%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 22/11/24 24/11/23 - -
Price 0.285 0.415 0.00 -
P/RPS 0.78 1.12 0.00 -
P/EPS -3.64 -10.60 0.00 -
EY -27.49 -9.44 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.04 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment