[PTRB] QoQ Cumulative Quarter Result on 31-Jul-2022 [#1]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -64.38%
YoY- 60.77%
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 502,605 356,093 240,650 115,277 349,144 275,382 187,933 93.01%
PBT 37,147 18,258 16,150 7,723 21,295 16,975 12,248 109.95%
Tax -673 -425 -286 -202 5,817 -90 -62 392.39%
NP 36,474 17,833 15,864 7,521 27,112 16,885 12,186 108.10%
-
NP to SH 36,474 17,833 15,864 7,521 21,112 16,885 12,186 108.10%
-
Tax Rate 1.81% 2.33% 1.77% 2.62% -27.32% 0.53% 0.51% -
Total Cost 466,131 338,260 224,786 107,756 322,032 258,497 175,747 91.95%
-
Net Worth 155,155 139,105 116,976 80,004 71,972 0 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 155,155 139,105 116,976 80,004 71,972 0 0 -
NOSH 535,020 535,020 535,020 400,020 399,848 400,118 399,540 21.55%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 7.26% 5.01% 6.59% 6.52% 7.77% 6.13% 6.48% -
ROE 23.51% 12.82% 13.56% 9.40% 29.33% 0.00% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 93.94 66.56 53.49 28.82 87.32 68.83 47.04 58.78%
EPS 7.61 3.86 3.73 1.88 5.28 4.22 3.05 84.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.20 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,020
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 92.52 65.55 44.30 21.22 64.27 50.69 34.60 92.99%
EPS 6.71 3.28 2.92 1.38 3.89 3.11 2.24 108.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.2561 0.2153 0.1473 0.1325 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 - - - - -
Price 0.49 0.555 0.39 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.83 0.73 0.00 0.00 0.00 0.00 -
P/EPS 7.19 16.65 11.06 0.00 0.00 0.00 0.00 -
EY 13.91 6.01 9.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.13 1.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 30/06/23 28/03/23 21/12/22 27/09/22 - - - -
Price 0.54 0.455 0.605 0.37 0.00 0.00 0.00 -
P/RPS 0.57 0.68 1.13 1.28 0.00 0.00 0.00 -
P/EPS 7.92 13.65 17.16 19.68 0.00 0.00 0.00 -
EY 12.62 7.33 5.83 5.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.75 2.33 1.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment