[PTRB] QoQ Cumulative Quarter Result on 31-Jan-2023 [#3]

Stock
[PTRB] PT RESOURCES HOLDINGS BERHAD
Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- 12.41%
YoY- 5.61%
Quarter Report
Latest QR
Upcoming QR
PTRB's Result
PTRB's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 243,342 131,643 502,605 356,093 240,650 115,277 349,144 -21.33%
PBT 23,702 4,851 37,147 18,258 16,150 7,723 21,295 7.37%
Tax -308 -157 -673 -425 -286 -202 5,817 -
NP 23,394 4,694 36,474 17,833 15,864 7,521 27,112 -9.34%
-
NP to SH 23,394 4,694 36,474 17,833 15,864 7,521 21,112 7.06%
-
Tax Rate 1.30% 3.24% 1.81% 2.33% 1.77% 2.62% -27.32% -
Total Cost 219,948 126,949 466,131 338,260 224,786 107,756 322,032 -22.39%
-
Net Worth 176,556 160,506 155,155 139,105 116,976 80,004 71,972 81.59%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 3,477 3,477 - - - - - -
Div Payout % 14.87% 74.09% - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 176,556 160,506 155,155 139,105 116,976 80,004 71,972 81.59%
NOSH 535,020 535,020 535,020 535,020 535,020 400,020 399,848 21.36%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 9.61% 3.57% 7.26% 5.01% 6.59% 6.52% 7.77% -
ROE 13.25% 2.92% 23.51% 12.82% 13.56% 9.40% 29.33% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 45.48 24.61 93.94 66.56 53.49 28.82 87.32 -35.18%
EPS 4.37 0.88 7.61 3.86 3.73 1.88 5.28 -11.81%
DPS 0.65 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.29 0.26 0.26 0.20 0.18 49.62%
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 44.80 24.23 92.52 65.55 44.30 21.22 64.27 -21.33%
EPS 4.31 0.86 6.71 3.28 2.92 1.38 3.89 7.05%
DPS 0.64 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.325 0.2955 0.2856 0.2561 0.2153 0.1473 0.1325 81.58%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - - -
Price 0.465 0.515 0.49 0.555 0.39 0.00 0.00 -
P/RPS 1.02 2.09 0.52 0.83 0.73 0.00 0.00 -
P/EPS 10.63 58.70 7.19 16.65 11.06 0.00 0.00 -
EY 9.40 1.70 13.91 6.01 9.04 0.00 0.00 -
DY 1.40 1.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.72 1.69 2.13 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 21/12/23 27/09/23 30/06/23 28/03/23 21/12/22 27/09/22 - -
Price 0.535 0.50 0.54 0.455 0.605 0.37 0.00 -
P/RPS 1.18 2.03 0.57 0.68 1.13 1.28 0.00 -
P/EPS 12.24 56.99 7.92 13.65 17.16 19.68 0.00 -
EY 8.17 1.75 12.62 7.33 5.83 5.08 0.00 -
DY 1.21 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.67 1.86 1.75 2.33 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment