[PTRB] QoQ Cumulative Quarter Result on 30-Apr-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 25.03%
YoY--%
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 356,093 240,650 115,277 349,144 275,382 187,933 74,063 184.05%
PBT 18,258 16,150 7,723 21,295 16,975 12,248 4,720 145.81%
Tax -425 -286 -202 5,817 -90 -62 -42 365.86%
NP 17,833 15,864 7,521 27,112 16,885 12,186 4,678 143.43%
-
NP to SH 17,833 15,864 7,521 21,112 16,885 12,186 4,678 143.43%
-
Tax Rate 2.33% 1.77% 2.62% -27.32% 0.53% 0.51% 0.89% -
Total Cost 338,260 224,786 107,756 322,032 258,497 175,747 69,385 186.68%
-
Net Worth 139,105 116,976 80,004 71,972 0 0 0 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 139,105 116,976 80,004 71,972 0 0 0 -
NOSH 535,020 535,020 400,020 399,848 400,118 399,540 399,829 21.36%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 5.01% 6.59% 6.52% 7.77% 6.13% 6.48% 6.32% -
ROE 12.82% 13.56% 9.40% 29.33% 0.00% 0.00% 0.00% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 66.56 53.49 28.82 87.32 68.83 47.04 18.52 134.08%
EPS 3.86 3.73 1.88 5.28 4.22 3.05 1.17 121.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.20 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,773
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 65.55 44.30 21.22 64.27 50.69 34.60 13.63 184.10%
EPS 3.28 2.92 1.38 3.89 3.11 2.24 0.86 143.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2153 0.1473 0.1325 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 - - - - - -
Price 0.555 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.65 11.06 0.00 0.00 0.00 0.00 0.00 -
EY 6.01 9.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 21/12/22 27/09/22 - - - - -
Price 0.455 0.605 0.37 0.00 0.00 0.00 0.00 -
P/RPS 0.68 1.13 1.28 0.00 0.00 0.00 0.00 -
P/EPS 13.65 17.16 19.68 0.00 0.00 0.00 0.00 -
EY 7.33 5.83 5.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.33 1.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment